[BIG] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
25-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 68.86%
YoY- 8.34%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 17,868 25,283 14,085 13,020 12,927 11,370 9,653 10.80%
PBT 388 -588 1,224 1,001 854 724 824 -11.79%
Tax -12 0 0 -79 -3 -12 -3 25.97%
NP 376 -588 1,224 922 851 712 821 -12.19%
-
NP to SH 378 -588 1,224 922 851 712 821 -12.12%
-
Tax Rate 3.09% - 0.00% 7.89% 0.35% 1.66% 0.36% -
Total Cost 17,492 25,871 12,861 12,098 12,076 10,658 8,832 12.05%
-
Net Worth 58,853 48,045 53,280 39,761 37,267 35,022 3,438,970 -49.22%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 58,853 48,045 53,280 39,761 37,267 35,022 3,438,970 -49.22%
NOSH 47,848 48,045 48,000 19,208 19,209 19,243 19,227 16.40%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.10% -2.33% 8.69% 7.08% 6.58% 6.26% 8.51% -
ROE 0.64% -1.22% 2.30% 2.32% 2.28% 2.03% 0.02% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 37.34 52.62 29.34 67.78 67.29 59.09 50.21 -4.81%
EPS 0.79 -1.22 2.55 4.80 4.43 3.70 4.27 -24.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.00 1.11 2.07 1.94 1.82 178.86 -56.37%
Adjusted Per Share Value based on latest NOSH - 19,208
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 28.12 39.79 22.17 20.49 20.34 17.89 15.19 10.80%
EPS 0.59 -0.93 1.93 1.45 1.34 1.12 1.29 -12.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9262 0.7561 0.8385 0.6257 0.5865 0.5512 54.1207 -49.22%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.95 1.15 2.75 1.71 1.67 1.21 2.39 -
P/RPS 2.54 2.19 9.37 2.52 2.48 2.05 4.76 -9.93%
P/EPS 120.25 -93.97 107.84 35.62 37.70 32.70 55.97 13.58%
EY 0.83 -1.06 0.93 2.81 2.65 3.06 1.79 -12.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.15 2.48 0.83 0.86 0.66 0.01 106.19%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 25/08/05 30/08/04 25/08/03 28/08/02 06/08/01 30/08/00 -
Price 0.81 1.02 2.66 2.92 1.64 1.50 2.50 -
P/RPS 2.17 1.94 9.06 4.31 2.44 2.54 4.98 -12.92%
P/EPS 102.53 -83.34 104.31 60.83 37.02 40.54 58.55 9.78%
EY 0.98 -1.20 0.96 1.64 2.70 2.47 1.71 -8.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.02 2.40 1.41 0.85 0.82 0.01 100.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment