[BIG] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -35.25%
YoY- 107.14%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 21,454 18,405 13,504 11,646 12,596 9,256 9,031 -0.91%
PBT 911 959 1,093 541 260 -141 496 -0.64%
Tax -113 -174 0 10 6 141 -89 -0.25%
NP 798 785 1,093 551 266 0 407 -0.71%
-
NP to SH 798 785 1,093 551 266 -143 407 -0.71%
-
Tax Rate 12.40% 18.14% 0.00% -1.85% -2.31% - 17.94% -
Total Cost 20,656 17,620 12,411 11,095 12,330 9,256 8,624 -0.92%
-
Net Worth 55,763 53,457 40,723 37,821 35,020 30,918 3,338,525 4.44%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 481 - - - - - -
Div Payout % - 61.35% - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 55,763 53,457 40,723 37,821 35,020 30,918 3,338,525 4.44%
NOSH 48,072 48,159 19,209 19,198 19,136 19,324 18,755 -0.99%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.72% 4.27% 8.09% 4.73% 2.11% 0.00% 4.51% -
ROE 1.43% 1.47% 2.68% 1.46% 0.76% -0.46% 0.01% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 44.63 38.22 70.30 60.66 65.82 47.90 48.15 0.08%
EPS 1.66 1.63 5.69 2.87 1.39 -0.74 2.17 0.28%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.11 2.12 1.97 1.83 1.60 178.00 5.49%
Adjusted Per Share Value based on latest NOSH - 19,198
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 33.80 28.99 21.27 18.35 19.84 14.58 14.23 -0.91%
EPS 1.26 1.24 1.72 0.87 0.42 -0.23 0.64 -0.71%
DPS 0.00 0.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8784 0.8421 0.6415 0.5958 0.5517 0.4871 52.5904 4.44%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.93 2.30 2.85 1.36 1.28 1.87 0.00 -
P/RPS 2.08 6.02 4.05 2.24 1.94 3.90 0.00 -100.00%
P/EPS 56.02 141.10 50.09 47.39 92.09 -252.70 0.00 -100.00%
EY 1.78 0.71 2.00 2.11 1.09 -0.40 0.00 -100.00%
DY 0.00 0.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 2.07 1.34 0.69 0.70 1.17 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 29/11/04 21/11/03 29/11/02 28/11/01 12/01/01 30/11/99 -
Price 0.73 2.29 4.92 1.31 1.42 1.80 0.00 -
P/RPS 1.64 5.99 7.00 2.16 2.16 3.76 0.00 -100.00%
P/EPS 43.98 140.49 86.47 45.64 102.16 -243.24 0.00 -100.00%
EY 2.27 0.71 1.16 2.19 0.98 -0.41 0.00 -100.00%
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 2.06 2.32 0.66 0.78 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment