[BIG] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 235.71%
YoY- 1.66%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 25,610 18,379 19,399 21,454 18,405 13,504 11,646 14.02%
PBT 2,035 5 155 911 959 1,093 541 24.68%
Tax -20 15 -16 -113 -174 0 10 -
NP 2,015 20 139 798 785 1,093 551 24.09%
-
NP to SH 2,015 20 121 798 785 1,093 551 24.09%
-
Tax Rate 0.98% -300.00% 10.32% 12.40% 18.14% 0.00% -1.85% -
Total Cost 23,595 18,359 19,260 20,656 17,620 12,411 11,095 13.38%
-
Net Worth 62,006 60,500 59,532 55,763 53,457 40,723 37,821 8.58%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - 481 - - -
Div Payout % - - - - 61.35% - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 62,006 60,500 59,532 55,763 53,457 40,723 37,821 8.58%
NOSH 48,066 50,000 48,400 48,072 48,159 19,209 19,198 16.51%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 7.87% 0.11% 0.72% 3.72% 4.27% 8.09% 4.73% -
ROE 3.25% 0.03% 0.20% 1.43% 1.47% 2.68% 1.46% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 53.28 36.76 40.08 44.63 38.22 70.30 60.66 -2.13%
EPS 4.19 0.04 0.25 1.66 1.63 5.69 2.87 6.50%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.29 1.21 1.23 1.16 1.11 2.12 1.97 -6.80%
Adjusted Per Share Value based on latest NOSH - 48,072
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 40.34 28.95 30.56 33.80 28.99 21.27 18.35 14.01%
EPS 3.17 0.03 0.19 1.26 1.24 1.72 0.87 24.02%
DPS 0.00 0.00 0.00 0.00 0.76 0.00 0.00 -
NAPS 0.9768 0.953 0.9378 0.8784 0.8421 0.6415 0.5958 8.58%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.43 0.74 0.76 0.93 2.30 2.85 1.36 -
P/RPS 0.81 2.01 1.90 2.08 6.02 4.05 2.24 -15.58%
P/EPS 10.26 1,850.00 304.00 56.02 141.10 50.09 47.39 -22.49%
EY 9.75 0.05 0.33 1.78 0.71 2.00 2.11 29.02%
DY 0.00 0.00 0.00 0.00 0.43 0.00 0.00 -
P/NAPS 0.33 0.61 0.62 0.80 2.07 1.34 0.69 -11.55%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/08 29/11/07 30/11/06 28/11/05 29/11/04 21/11/03 29/11/02 -
Price 0.25 0.66 0.90 0.73 2.29 4.92 1.31 -
P/RPS 0.47 1.80 2.25 1.64 5.99 7.00 2.16 -22.42%
P/EPS 5.96 1,650.00 360.00 43.98 140.49 86.47 45.64 -28.75%
EY 16.77 0.06 0.28 2.27 0.71 1.16 2.19 40.35%
DY 0.00 0.00 0.00 0.00 0.44 0.00 0.00 -
P/NAPS 0.19 0.55 0.73 0.63 2.06 2.32 0.66 -18.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment