[BIG] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -62.64%
YoY- 286.01%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 18,405 13,504 11,646 12,596 9,256 9,031 0 -100.00%
PBT 959 1,093 541 260 -141 496 0 -100.00%
Tax -174 0 10 6 141 -89 0 -100.00%
NP 785 1,093 551 266 0 407 0 -100.00%
-
NP to SH 785 1,093 551 266 -143 407 0 -100.00%
-
Tax Rate 18.14% 0.00% -1.85% -2.31% - 17.94% - -
Total Cost 17,620 12,411 11,095 12,330 9,256 8,624 0 -100.00%
-
Net Worth 53,457 40,723 37,821 35,020 30,918 3,338,525 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 481 - - - - - - -100.00%
Div Payout % 61.35% - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 53,457 40,723 37,821 35,020 30,918 3,338,525 0 -100.00%
NOSH 48,159 19,209 19,198 19,136 19,324 18,755 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.27% 8.09% 4.73% 2.11% 0.00% 4.51% 0.00% -
ROE 1.47% 2.68% 1.46% 0.76% -0.46% 0.01% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 38.22 70.30 60.66 65.82 47.90 48.15 0.00 -100.00%
EPS 1.63 5.69 2.87 1.39 -0.74 2.17 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.11 2.12 1.97 1.83 1.60 178.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,136
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.96 21.25 18.33 19.82 14.57 14.21 0.00 -100.00%
EPS 1.24 1.72 0.87 0.42 -0.23 0.64 0.00 -100.00%
DPS 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8413 0.6409 0.5952 0.5511 0.4866 52.54 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.30 2.85 1.36 1.28 1.87 0.00 0.00 -
P/RPS 6.02 4.05 2.24 1.94 3.90 0.00 0.00 -100.00%
P/EPS 141.10 50.09 47.39 92.09 -252.70 0.00 0.00 -100.00%
EY 0.71 2.00 2.11 1.09 -0.40 0.00 0.00 -100.00%
DY 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.07 1.34 0.69 0.70 1.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/04 21/11/03 29/11/02 28/11/01 12/01/01 30/11/99 - -
Price 2.29 4.92 1.31 1.42 1.80 0.00 0.00 -
P/RPS 5.99 7.00 2.16 2.16 3.76 0.00 0.00 -100.00%
P/EPS 140.49 86.47 45.64 102.16 -243.24 0.00 0.00 -100.00%
EY 0.71 1.16 2.19 0.98 -0.41 0.00 0.00 -100.00%
DY 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.06 2.32 0.66 0.78 1.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment