[BIG] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 235.71%
YoY- 1.66%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 17,868 18,728 18,482 21,454 25,283 21,774 17,943 -0.27%
PBT 388 747 396 911 -588 1,475 1,390 -57.38%
Tax -12 -6 596 -113 0 0 715 -
NP 376 741 992 798 -588 1,475 2,105 -68.38%
-
NP to SH 378 741 1,001 798 -588 1,475 2,105 -68.27%
-
Tax Rate 3.09% 0.80% -150.51% 12.40% - 0.00% -51.44% -
Total Cost 17,492 17,987 17,490 20,656 25,871 20,299 15,838 6.86%
-
Net Worth 58,853 55,123 47,708 55,763 48,045 56,213 48,145 14.36%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 58,853 55,123 47,708 55,763 48,045 56,213 48,145 14.36%
NOSH 47,848 45,182 47,708 48,072 48,045 48,045 48,145 -0.41%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 2.10% 3.96% 5.37% 3.72% -2.33% 6.77% 11.73% -
ROE 0.64% 1.34% 2.10% 1.43% -1.22% 2.62% 4.37% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 37.34 41.45 38.74 44.63 52.62 45.32 37.27 0.12%
EPS 0.79 1.64 2.08 1.66 -1.22 3.07 4.38 -68.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.00 1.16 1.00 1.17 1.00 14.84%
Adjusted Per Share Value based on latest NOSH - 48,072
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 28.15 29.50 29.11 33.80 39.83 34.30 28.26 -0.26%
EPS 0.60 1.17 1.58 1.26 -0.93 2.32 3.32 -68.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9271 0.8683 0.7515 0.8784 0.7568 0.8855 0.7584 14.36%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.95 0.99 0.74 0.93 1.15 2.21 2.30 -
P/RPS 2.54 2.39 1.91 2.08 2.19 4.88 6.17 -44.75%
P/EPS 120.25 60.37 35.27 56.02 -93.97 71.99 52.61 73.78%
EY 0.83 1.66 2.84 1.78 -1.06 1.39 1.90 -42.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.74 0.80 1.15 1.89 2.30 -51.88%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 08/06/06 27/02/06 28/11/05 25/08/05 30/05/05 25/02/05 -
Price 0.81 0.79 0.89 0.73 1.02 1.73 2.25 -
P/RPS 2.17 1.91 2.30 1.64 1.94 3.82 6.04 -49.55%
P/EPS 102.53 48.17 42.42 43.98 -83.34 56.35 51.46 58.53%
EY 0.98 2.08 2.36 2.27 -1.20 1.77 1.94 -36.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.89 0.63 1.02 1.48 2.25 -55.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment