[BIG] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -621.52%
YoY- -2611.2%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 24,632 31,609 26,926 18,217 25,024 20,633 19,098 4.32%
PBT -1,371 271 -1,560 -8,038 -226 213 -1,064 4.31%
Tax -3,157 -1,355 -721 -927 583 58 19 -
NP -4,528 -1,084 -2,281 -8,965 357 271 -1,045 27.65%
-
NP to SH -4,528 -1,084 -2,281 -8,965 357 271 -1,047 27.61%
-
Tax Rate - 500.00% - - - -27.23% - -
Total Cost 29,160 32,693 29,207 27,182 24,667 20,362 20,143 6.35%
-
Net Worth 43,763 46,045 52,850 56,271 61,268 48,113 58,080 -4.60%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 43,763 46,045 52,850 56,271 61,268 48,113 58,080 -4.60%
NOSH 48,092 47,964 48,046 48,095 48,243 48,113 48,000 0.03%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -18.38% -3.43% -8.47% -49.21% 1.43% 1.31% -5.47% -
ROE -10.35% -2.35% -4.32% -15.93% 0.58% 0.56% -1.80% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 51.22 65.90 56.04 37.88 51.87 42.88 39.79 4.29%
EPS -9.42 -2.25 -4.74 -18.64 0.74 0.56 -2.18 27.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.96 1.10 1.17 1.27 1.00 1.21 -4.63%
Adjusted Per Share Value based on latest NOSH - 48,095
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 38.80 49.79 42.42 28.70 39.42 32.50 30.08 4.32%
EPS -7.13 -1.71 -3.59 -14.12 0.56 0.43 -1.65 27.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6894 0.7253 0.8325 0.8864 0.9651 0.7579 0.9149 -4.60%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.28 0.26 0.25 0.57 0.36 0.64 0.83 -
P/RPS 0.55 0.39 0.45 1.50 0.69 1.49 2.09 -19.93%
P/EPS -2.97 -11.50 -5.27 -3.06 48.65 113.63 -38.05 -34.60%
EY -33.63 -8.69 -18.99 -32.70 2.06 0.88 -2.63 52.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.23 0.49 0.28 0.64 0.69 -12.47%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 29/02/12 28/02/11 24/02/10 27/02/09 28/02/08 27/02/07 -
Price 0.285 0.28 0.31 0.60 0.33 0.65 0.88 -
P/RPS 0.56 0.42 0.55 1.58 0.64 1.52 2.21 -20.43%
P/EPS -3.03 -12.39 -6.53 -3.22 44.59 115.40 -40.34 -35.01%
EY -33.04 -8.07 -15.31 -31.07 2.24 0.87 -2.48 53.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.28 0.51 0.26 0.65 0.73 -13.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment