[BIG] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -313.45%
YoY- -261.08%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 74,180 74,109 80,417 84,846 91,653 97,366 94,874 -15.11%
PBT -7,990 -7,660 -5,431 -5,343 2,469 2,707 3,175 -
Tax -1,097 -1,155 -1,059 -1,005 505 563 467 -
NP -9,087 -8,815 -6,490 -6,348 2,974 3,270 3,642 -
-
NP to SH -9,087 -8,815 -6,490 -6,348 2,974 3,270 3,642 -
-
Tax Rate - - - - -20.45% -20.80% -14.71% -
Total Cost 83,267 82,924 86,907 91,194 88,679 94,096 91,232 -5.90%
-
Net Worth 55,284 53,838 54,808 56,271 65,004 63,264 62,605 -7.94%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 55,284 53,838 54,808 56,271 65,004 63,264 62,605 -7.94%
NOSH 48,073 48,069 47,659 48,095 48,151 47,927 48,157 -0.11%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -12.25% -11.89% -8.07% -7.48% 3.24% 3.36% 3.84% -
ROE -16.44% -16.37% -11.84% -11.28% 4.58% 5.17% 5.82% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 154.31 154.17 168.73 176.41 190.34 203.15 197.01 -15.01%
EPS -18.90 -18.34 -13.62 -13.20 6.18 6.82 7.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.12 1.15 1.17 1.35 1.32 1.30 -7.84%
Adjusted Per Share Value based on latest NOSH - 48,095
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 116.85 116.74 126.68 133.65 144.38 153.38 149.45 -15.11%
EPS -14.31 -13.89 -10.22 -10.00 4.68 5.15 5.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8709 0.8481 0.8634 0.8864 1.024 0.9966 0.9862 -7.94%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.28 0.41 0.47 0.57 0.57 0.48 0.28 -
P/RPS 0.18 0.27 0.28 0.32 0.30 0.24 0.14 18.22%
P/EPS -1.48 -2.24 -3.45 -4.32 9.23 7.04 3.70 -
EY -67.51 -44.73 -28.97 -23.16 10.84 14.21 27.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.37 0.41 0.49 0.42 0.36 0.22 5.96%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 27/08/10 26/05/10 24/02/10 26/11/09 27/08/09 27/05/09 -
Price 0.35 0.40 0.30 0.60 0.60 0.65 0.42 -
P/RPS 0.23 0.26 0.18 0.34 0.32 0.32 0.21 6.24%
P/EPS -1.85 -2.18 -2.20 -4.55 9.71 9.53 5.55 -
EY -54.01 -45.84 -45.39 -22.00 10.29 10.50 18.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.26 0.51 0.44 0.49 0.32 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment