[BIG] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 107.36%
YoY- 444.44%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 9,094 9,550 11,525 8,934 8,967 14,313 9,122 -0.05%
PBT 286 506 2,256 860 -135 1,833 -1,210 -
Tax -122 -421 -196 -240 -45 0 0 -
NP 164 85 2,060 620 -180 1,833 -1,210 -
-
NP to SH 164 85 2,060 620 -180 1,833 -1,210 -
-
Tax Rate 42.66% 83.20% 8.69% 27.91% - 0.00% - -
Total Cost 8,930 9,465 9,465 8,314 9,147 12,480 10,332 -2.40%
-
Net Worth 41,263 38,723 34,985 29,095 26,931 33,183 32,702 3.94%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 41,263 38,723 34,985 29,095 26,931 33,183 32,702 3.94%
NOSH 63,481 63,481 52,901 52,901 48,092 48,092 48,092 4.73%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 1.80% 0.89% 17.87% 6.94% -2.01% 12.81% -13.26% -
ROE 0.40% 0.22% 5.89% 2.13% -0.67% 5.52% -3.70% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.33 15.04 21.08 16.89 18.65 29.76 18.97 -4.56%
EPS 0.26 0.13 3.77 1.17 -0.37 3.81 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.61 0.64 0.55 0.56 0.69 0.68 -0.74%
Adjusted Per Share Value based on latest NOSH - 52,901
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.33 15.04 18.15 14.07 14.13 22.55 14.37 -0.04%
EPS 0.26 0.13 3.25 0.98 -0.28 2.89 -1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.61 0.5511 0.4583 0.4242 0.5227 0.5151 3.95%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.73 0.72 0.87 0.455 0.35 0.325 0.36 -
P/RPS 5.10 4.79 4.13 2.69 1.88 1.09 1.90 17.87%
P/EPS 282.57 537.73 23.09 38.82 -93.51 8.53 -14.31 -
EY 0.35 0.19 4.33 2.58 -1.07 11.73 -6.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.18 1.36 0.83 0.63 0.47 0.53 13.27%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 24/02/23 23/02/22 26/02/21 26/02/20 26/02/19 21/02/18 -
Price 0.685 0.74 0.71 0.545 0.34 0.355 0.39 -
P/RPS 4.78 4.92 3.37 3.23 1.82 1.19 2.06 15.05%
P/EPS 265.15 552.66 18.84 46.50 -90.84 9.31 -15.50 -
EY 0.38 0.18 5.31 2.15 -1.10 10.74 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.21 1.11 0.99 0.61 0.51 0.57 10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment