[ARK] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -103.49%
YoY- -123.63%
Quarter Report
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,640 480 357 31 0 310 246 252.99%
PBT 226 276 216 -116 3,323 5,203 397 -31.24%
Tax 0 0 0 0 0 0 0 -
NP 226 276 216 -116 3,323 5,203 397 -31.24%
-
NP to SH 226 276 216 -116 3,323 5,203 397 -31.24%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% -
Total Cost 1,414 204 141 147 -3,323 -4,893 -151 -
-
Net Worth -119,780 -10,645 -11,664 -10,439 -109,543 -11,149 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth -119,780 -10,645 -11,664 -10,439 -109,543 -11,149 0 -
NOSH 45,200 39,428 43,200 38,666 41,337 41,293 41,229 6.30%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 13.78% 57.50% 60.50% -374.19% 0.00% 1,678.39% 161.38% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 3.63 1.22 0.83 0.08 0.00 0.75 0.60 230.93%
EPS 0.50 0.70 0.50 -0.30 8.10 12.60 1.00 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.65 -0.27 -0.27 -0.27 -2.65 -0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 38,666
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.81 0.53 0.39 0.03 0.00 0.34 0.27 254.30%
EPS 0.25 0.31 0.24 -0.13 3.67 5.75 0.44 -31.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3238 -0.1177 -0.1289 -0.1154 -1.2106 -0.1232 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 29/09/09 30/06/09 -
Price 0.13 0.13 0.13 0.10 0.06 0.35 0.04 -
P/RPS 3.58 10.68 15.73 124.73 0.00 46.62 6.70 -34.07%
P/EPS 26.00 18.57 26.00 -33.33 0.75 2.78 4.15 238.71%
EY 3.85 5.38 3.85 -3.00 133.98 36.00 24.07 -70.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 07/03/11 23/11/10 26/08/10 21/05/10 25/02/10 26/11/09 28/08/09 -
Price 0.13 0.13 0.13 0.13 0.01 0.38 0.40 -
P/RPS 3.58 10.68 15.73 162.15 0.00 50.62 67.04 -85.74%
P/EPS 26.00 18.57 26.00 -43.33 0.12 3.02 41.54 -26.76%
EY 3.85 5.38 3.85 -2.31 803.88 33.16 2.41 36.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment