[ARK] YoY Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 52.12%
YoY- 78.29%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Revenue 5,754 2,257 203 109 349 2,113 672 34.46%
PBT 562 -147 -677 -551 -376 58 -884 -
Tax -72 0 0 -70 -12 0 0 -
NP 490 -147 -677 -621 -388 58 -884 -
-
NP to SH 490 -147 -677 -621 -388 58 -884 -
-
Tax Rate 12.81% - - - - 0.00% - -
Total Cost 5,264 2,404 880 730 737 2,055 1,556 18.30%
-
Net Worth 15,312 12,528 13,920 13,287 12,391 17,522 17,035 -1.45%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Net Worth 15,312 12,528 13,920 13,287 12,391 17,522 17,035 -1.45%
NOSH 69,603 69,603 69,603 63,275 63,275 48,673 48,673 5.05%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
NP Margin 8.52% -6.51% -333.50% -569.72% -111.17% 2.74% -131.55% -
ROE 3.20% -1.17% -4.86% -4.67% -3.13% 0.33% -5.19% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 8.27 3.24 0.29 0.17 0.65 4.34 1.38 28.00%
EPS 0.70 -0.21 -0.97 -0.98 -0.72 0.12 -1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.18 0.20 0.21 0.23 0.36 0.35 -6.20%
Adjusted Per Share Value based on latest NOSH - 69,603
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
RPS 6.33 2.48 0.22 0.12 0.38 2.32 0.74 34.44%
EPS 0.54 -0.16 -0.74 -0.68 -0.43 0.06 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1684 0.1378 0.1531 0.1462 0.1363 0.1927 0.1874 -1.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/12/17 30/12/16 -
Price 0.43 0.24 0.31 0.45 0.125 0.40 0.28 -
P/RPS 5.20 7.40 106.29 261.23 19.30 9.21 20.28 -17.11%
P/EPS 61.08 -113.64 -31.87 -45.85 -17.36 335.68 -15.42 -
EY 1.64 -0.88 -3.14 -2.18 -5.76 0.30 -6.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.33 1.55 2.14 0.54 1.11 0.80 13.07%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 CAGR
Date 29/05/24 29/05/23 26/05/22 25/05/21 30/06/20 27/02/18 27/02/17 -
Price 0.445 0.22 0.265 0.48 0.19 0.335 0.52 -
P/RPS 5.38 6.78 90.86 278.65 29.33 7.72 37.66 -23.53%
P/EPS 63.21 -104.17 -27.24 -48.91 -26.38 281.13 -28.63 -
EY 1.58 -0.96 -3.67 -2.04 -3.79 0.36 -3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.22 1.32 2.29 0.83 0.93 1.49 4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment