[ARK] QoQ Cumulative Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -21.84%
YoY- 60.33%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 86,648 38,576 1,990 7,291 5,034 3,211 126 7598.81%
PBT 1,712 431 -146 -820 -673 -366 -222 -
Tax -11 0 0 0 0 0 0 -
NP 1,701 431 -146 -820 -673 -366 -222 -
-
NP to SH 1,701 431 -146 -820 -673 -366 -222 -
-
Tax Rate 0.64% 0.00% - - - - - -
Total Cost 84,947 38,145 2,136 8,111 5,707 3,577 348 3766.90%
-
Net Worth 14,616 13,224 12,528 12,528 13,224 13,224 13,224 6.88%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 14,616 13,224 12,528 12,528 13,224 13,224 13,224 6.88%
NOSH 69,603 69,603 69,603 69,603 69,603 69,603 69,603 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.96% 1.12% -7.34% -11.25% -13.37% -11.40% -176.19% -
ROE 11.64% 3.26% -1.17% -6.55% -5.09% -2.77% -1.68% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 124.49 55.42 2.86 10.48 7.23 4.61 0.18 7628.02%
EPS 2.44 0.62 -0.21 -1.18 -0.97 -0.53 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.18 0.18 0.19 0.19 0.19 6.88%
Adjusted Per Share Value based on latest NOSH - 69,603
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 124.49 55.42 2.86 10.48 7.23 4.61 0.18 7628.02%
EPS 2.44 0.62 -0.21 -1.18 -0.97 -0.53 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.18 0.18 0.19 0.19 0.19 6.88%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.35 0.33 0.235 0.24 0.285 0.30 0.27 -
P/RPS 0.28 0.60 8.22 2.29 3.94 6.50 149.15 -98.46%
P/EPS 14.32 53.29 -112.03 -20.37 -29.48 -57.05 -84.65 -
EY 6.98 1.88 -0.89 -4.91 -3.39 -1.75 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.74 1.31 1.33 1.50 1.58 1.42 11.38%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 22/08/23 29/05/23 24/02/23 30/11/22 24/08/22 -
Price 0.29 0.365 0.395 0.22 0.315 0.25 0.265 -
P/RPS 0.23 0.66 13.82 2.10 4.36 5.42 146.39 -98.63%
P/EPS 11.87 58.94 -188.31 -18.67 -32.58 -47.54 -83.08 -
EY 8.43 1.70 -0.53 -5.36 -3.07 -2.10 -1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.92 2.19 1.22 1.66 1.32 1.39 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment