[YLI] YoY TTM Result on 30-Jun-2019 [#1]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -6.66%
YoY- -85.95%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 84,035 107,537 87,692 103,759 117,216 104,436 119,229 -5.66%
PBT -7,224 -1,059 -8,786 -27,649 -13,798 2,866 -3,893 10.84%
Tax -9 -26 -24 4,432 -47 -92 -162 -38.21%
NP -7,233 -1,085 -8,810 -23,217 -13,845 2,774 -4,055 10.12%
-
NP to SH -5,647 -537 -6,364 -19,229 -10,341 4,023 -1,503 24.67%
-
Tax Rate - - - - - 3.21% - -
Total Cost 91,268 108,622 96,502 126,976 131,061 101,662 123,284 -4.88%
-
Net Worth 113,113 118,254 119,282 125,452 146,018 156,301 154,036 -5.01%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - 510 - -
Div Payout % - - - - - 12.69% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 113,113 118,254 119,282 125,452 146,018 156,301 154,036 -5.01%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 101,340 0.26%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -8.61% -1.01% -10.05% -22.38% -11.81% 2.66% -3.40% -
ROE -4.99% -0.45% -5.34% -15.33% -7.08% 2.57% -0.98% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 81.72 104.58 85.28 100.90 113.99 101.56 117.65 -5.89%
EPS -5.49 -0.52 -6.19 -18.70 -10.06 3.91 -1.48 24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 1.10 1.15 1.16 1.22 1.42 1.52 1.52 -5.24%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 81.63 104.45 85.18 100.78 113.86 101.44 115.81 -5.66%
EPS -5.49 -0.52 -6.18 -18.68 -10.04 3.91 -1.46 24.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 1.0987 1.1486 1.1586 1.2186 1.4183 1.5182 1.4962 -5.01%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.27 0.35 0.185 0.27 0.33 0.545 0.51 -
P/RPS 0.33 0.33 0.22 0.27 0.29 0.54 0.43 -4.31%
P/EPS -4.92 -67.02 -2.99 -1.44 -3.28 13.93 -34.39 -27.66%
EY -20.34 -1.49 -33.45 -69.26 -30.47 7.18 -2.91 38.25%
DY 0.00 0.00 0.00 0.00 0.00 0.92 0.00 -
P/NAPS 0.25 0.30 0.16 0.22 0.23 0.36 0.34 -4.99%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 14/09/21 27/08/20 28/08/19 30/08/18 29/08/17 30/08/16 -
Price 0.26 0.41 0.195 0.235 0.36 0.45 0.46 -
P/RPS 0.32 0.39 0.23 0.23 0.32 0.44 0.39 -3.24%
P/EPS -4.73 -78.51 -3.15 -1.26 -3.58 11.50 -31.02 -26.89%
EY -21.12 -1.27 -31.74 -79.57 -27.93 8.69 -3.22 36.79%
DY 0.00 0.00 0.00 0.00 0.00 1.11 0.00 -
P/NAPS 0.24 0.36 0.17 0.19 0.25 0.30 0.30 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment