[YLI] YoY Quarter Result on 30-Sep-2000 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 22.47%
YoY- 14.85%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 24,047 34,036 23,438 21,337 16,428 0 -100.00%
PBT 7,220 11,078 7,063 5,554 5,120 0 -100.00%
Tax -1,579 -3,101 -2,378 -1,270 -1,390 0 -100.00%
NP 5,641 7,977 4,685 4,284 3,730 0 -100.00%
-
NP to SH 5,641 7,977 4,685 4,284 3,730 0 -100.00%
-
Tax Rate 21.87% 27.99% 33.67% 22.87% 27.15% - -
Total Cost 18,406 26,059 18,753 17,053 12,698 0 -100.00%
-
Net Worth 152,095 123,105 99,954 83,537 67,218 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 152,095 123,105 99,954 83,537 67,218 0 -100.00%
NOSH 64,175 62,174 61,321 30,599 30,008 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 23.46% 23.44% 19.99% 20.08% 22.71% 0.00% -
ROE 3.71% 6.48% 4.69% 5.13% 5.55% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 37.47 54.74 38.22 69.73 54.75 0.00 -100.00%
EPS 8.79 12.83 7.64 14.00 12.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 1.98 1.63 2.73 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,599
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 23.36 33.06 22.77 20.73 15.96 0.00 -100.00%
EPS 5.48 7.75 4.55 4.16 3.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4774 1.1958 0.9709 0.8114 0.6529 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 7.80 3.64 2.55 2.55 0.00 0.00 -
P/RPS 20.82 6.65 6.67 3.66 0.00 0.00 -100.00%
P/EPS 88.74 28.37 33.38 18.21 0.00 0.00 -100.00%
EY 1.13 3.52 3.00 5.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 1.84 1.56 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 27/11/02 27/11/01 16/11/00 26/11/99 - -
Price 4.88 3.60 2.82 2.55 0.00 0.00 -
P/RPS 13.02 6.58 7.38 3.66 0.00 0.00 -100.00%
P/EPS 55.52 28.06 36.91 18.21 0.00 0.00 -100.00%
EY 1.80 3.56 2.71 5.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.82 1.73 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment