[YLI] YoY Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 11.23%
YoY- 32.8%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 120,230 118,536 93,956 78,494 54,082 59,262 -0.74%
PBT 37,314 37,084 27,028 20,344 15,186 12,202 -1.16%
Tax -9,092 -10,634 -8,636 -4,780 -3,466 -2,780 -1.23%
NP 28,222 26,450 18,392 15,564 11,720 9,422 -1.14%
-
NP to SH 28,222 26,450 18,392 15,564 11,720 9,422 -1.14%
-
Tax Rate 24.37% 28.68% 31.95% 23.50% 22.82% 22.78% -
Total Cost 92,008 92,086 75,564 62,930 42,362 49,840 -0.64%
-
Net Worth 150,916 122,994 99,863 83,411 67,211 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 150,916 122,994 99,863 83,411 67,211 0 -100.00%
NOSH 63,677 62,118 61,265 30,553 30,005 30,006 -0.78%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 23.47% 22.31% 19.58% 19.83% 21.67% 15.90% -
ROE 18.70% 21.51% 18.42% 18.66% 17.44% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 188.81 190.82 153.36 256.91 180.24 197.50 0.04%
EPS 44.32 42.58 30.02 50.94 39.06 31.40 -0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 1.98 1.63 2.73 2.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,599
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 116.78 115.14 91.26 76.24 52.53 57.56 -0.74%
EPS 27.41 25.69 17.86 15.12 11.38 9.15 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4659 1.1947 0.97 0.8102 0.6528 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 7.80 3.64 2.55 2.55 0.00 0.00 -
P/RPS 4.13 1.91 1.66 0.99 0.00 0.00 -100.00%
P/EPS 17.60 8.55 8.49 5.01 0.00 0.00 -100.00%
EY 5.68 11.70 11.77 19.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 1.84 1.56 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 27/11/02 27/11/01 16/11/00 26/11/99 - -
Price 4.88 3.60 2.82 2.55 0.00 0.00 -
P/RPS 2.58 1.89 1.84 0.99 0.00 0.00 -100.00%
P/EPS 11.01 8.45 9.39 5.01 0.00 0.00 -100.00%
EY 9.08 11.83 10.65 19.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.82 1.73 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment