[YLI] YoY Quarter Result on 30-Sep-2015 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 267.13%
YoY- 203.77%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 31,505 25,278 26,395 40,785 30,371 37,276 26,174 3.13%
PBT -7,182 -902 4,717 -1 359 806 -1,626 28.07%
Tax 28 -39 0 -186 -112 -231 -158 -
NP -7,154 -941 4,717 -187 247 575 -1,784 26.03%
-
NP to SH -5,902 -353 5,142 483 159 456 -814 39.10%
-
Tax Rate - - 0.00% - 31.20% 28.66% - -
Total Cost 38,659 26,219 21,678 40,972 30,124 36,701 27,958 5.54%
-
Net Worth 139,848 156,301 155,634 155,968 153,037 152,660 151,031 -1.27%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 139,848 156,301 155,634 155,968 153,037 152,660 151,031 -1.27%
NOSH 102,950 102,950 102,950 100,625 99,375 99,130 98,072 0.81%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -22.71% -3.72% 17.87% -0.46% 0.81% 1.54% -6.82% -
ROE -4.22% -0.23% 3.30% 0.31% 0.10% 0.30% -0.54% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 30.64 24.58 25.95 40.53 30.56 37.60 26.69 2.32%
EPS -5.74 -0.34 5.05 0.48 0.16 0.46 -0.83 38.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.52 1.53 1.55 1.54 1.54 1.54 -2.04%
Adjusted Per Share Value based on latest NOSH - 100,625
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 30.60 24.55 25.64 39.62 29.50 36.21 25.42 3.13%
EPS -5.73 -0.34 4.99 0.47 0.15 0.44 -0.79 39.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3584 1.5182 1.5117 1.515 1.4865 1.4829 1.467 -1.27%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.32 0.45 0.54 0.715 0.845 0.645 0.37 -
P/RPS 1.04 1.83 2.08 1.76 2.76 1.72 1.39 -4.71%
P/EPS -5.58 -131.09 10.68 148.96 528.13 140.22 -44.58 -29.26%
EY -17.94 -0.76 9.36 0.67 0.19 0.71 -2.24 41.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.35 0.46 0.55 0.42 0.24 0.00%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 28/11/17 29/11/16 26/11/15 27/11/14 27/11/13 29/11/12 -
Price 0.255 0.43 0.475 0.695 0.81 0.865 0.33 -
P/RPS 0.83 1.75 1.83 1.71 2.65 2.30 1.24 -6.46%
P/EPS -4.44 -125.26 9.40 144.79 506.25 188.04 -39.76 -30.59%
EY -22.51 -0.80 10.64 0.69 0.20 0.53 -2.52 44.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.31 0.45 0.53 0.56 0.21 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment