[CHUAN] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 65.34%
YoY- 323.01%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 139,174 134,843 99,426 85,596 96,844 117,443 82,308 9.14%
PBT 4,755 2,513 30 3,541 1,413 2,056 2,066 14.89%
Tax -1,388 -713 -320 -140 -609 -720 -905 7.38%
NP 3,367 1,800 -290 3,401 804 1,336 1,161 19.40%
-
NP to SH 3,050 1,834 -114 3,401 804 1,336 1,161 17.45%
-
Tax Rate 29.19% 28.37% 1,066.67% 3.95% 43.10% 35.02% 43.80% -
Total Cost 135,807 133,043 99,716 82,195 96,040 116,107 81,147 8.95%
-
Net Worth 94,052 88,121 90,288 85,231 82,848 85,129 82,471 2.21%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 94,052 88,121 90,288 85,231 82,848 85,129 82,471 2.21%
NOSH 44,787 44,731 45,600 41,374 40,812 40,731 40,034 1.88%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 2.42% 1.33% -0.29% 3.97% 0.83% 1.14% 1.41% -
ROE 3.24% 2.08% -0.13% 3.99% 0.97% 1.57% 1.41% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 310.75 301.45 218.04 206.88 237.29 288.33 205.59 7.12%
EPS 6.81 4.10 -0.25 8.22 1.97 3.28 2.90 15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 1.97 1.98 2.06 2.03 2.09 2.06 0.32%
Adjusted Per Share Value based on latest NOSH - 41,374
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 82.51 79.94 58.95 50.75 57.42 69.63 48.80 9.14%
EPS 1.81 1.09 -0.07 2.02 0.48 0.79 0.69 17.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5576 0.5224 0.5353 0.5053 0.4912 0.5047 0.4889 2.21%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.59 0.42 0.44 0.54 0.60 0.00 0.00 -
P/RPS 0.19 0.14 0.20 0.26 0.25 0.00 0.00 -
P/EPS 8.66 10.24 -176.00 6.57 30.46 0.00 0.00 -
EY 11.54 9.76 -0.57 15.22 3.28 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.22 0.26 0.30 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/08/07 29/08/06 29/08/05 26/08/04 29/08/03 30/08/02 29/08/01 -
Price 0.38 0.41 0.45 0.52 0.70 0.00 0.00 -
P/RPS 0.12 0.14 0.21 0.25 0.29 0.00 0.00 -
P/EPS 5.58 10.00 -180.00 6.33 35.53 0.00 0.00 -
EY 17.92 10.00 -0.56 15.81 2.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.23 0.25 0.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment