[CHUAN] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -177.55%
YoY- -103.35%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 207,610 139,174 134,843 99,426 85,596 96,844 117,443 9.95%
PBT 16,396 4,755 2,513 30 3,541 1,413 2,056 41.30%
Tax -4,268 -1,388 -713 -320 -140 -609 -720 34.49%
NP 12,128 3,367 1,800 -290 3,401 804 1,336 44.38%
-
NP to SH 11,796 3,050 1,834 -114 3,401 804 1,336 43.71%
-
Tax Rate 26.03% 29.19% 28.37% 1,066.67% 3.95% 43.10% 35.02% -
Total Cost 195,482 135,807 133,043 99,716 82,195 96,040 116,107 9.06%
-
Net Worth 112,820 94,052 88,121 90,288 85,231 82,848 85,129 4.80%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 112,820 94,052 88,121 90,288 85,231 82,848 85,129 4.80%
NOSH 125,356 44,787 44,731 45,600 41,374 40,812 40,731 20.58%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.84% 2.42% 1.33% -0.29% 3.97% 0.83% 1.14% -
ROE 10.46% 3.24% 2.08% -0.13% 3.99% 0.97% 1.57% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 165.62 310.75 301.45 218.04 206.88 237.29 288.33 -8.81%
EPS 9.41 6.81 4.10 -0.25 8.22 1.97 3.28 19.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 2.10 1.97 1.98 2.06 2.03 2.09 -13.08%
Adjusted Per Share Value based on latest NOSH - 45,600
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 123.09 82.51 79.94 58.95 50.75 57.42 69.63 9.95%
EPS 6.99 1.81 1.09 -0.07 2.02 0.48 0.79 43.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6689 0.5576 0.5224 0.5353 0.5053 0.4912 0.5047 4.80%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.30 0.59 0.42 0.44 0.54 0.60 0.00 -
P/RPS 0.18 0.19 0.14 0.20 0.26 0.25 0.00 -
P/EPS 3.19 8.66 10.24 -176.00 6.57 30.46 0.00 -
EY 31.37 11.54 9.76 -0.57 15.22 3.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.21 0.22 0.26 0.30 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 30/08/07 29/08/06 29/08/05 26/08/04 29/08/03 30/08/02 -
Price 0.32 0.38 0.41 0.45 0.52 0.70 0.00 -
P/RPS 0.19 0.12 0.14 0.21 0.25 0.29 0.00 -
P/EPS 3.40 5.58 10.00 -180.00 6.33 35.53 0.00 -
EY 29.41 17.92 10.00 -0.56 15.81 2.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.18 0.21 0.23 0.25 0.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment