[CHUAN] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -40.94%
YoY- -39.93%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 178,417 182,170 191,804 147,579 149,993 134,808 207,610 -2.49%
PBT 21,631 5,051 5,520 6,219 9,867 5,719 16,396 4.72%
Tax -814 -1,167 -1,397 -1,735 -2,690 -1,518 -4,268 -24.12%
NP 20,817 3,884 4,123 4,484 7,177 4,201 12,128 9.41%
-
NP to SH 20,679 3,626 3,643 4,149 6,907 3,983 11,796 9.80%
-
Tax Rate 3.76% 23.10% 25.31% 27.90% 27.26% 26.54% 26.03% -
Total Cost 157,600 178,286 187,681 143,095 142,816 130,607 195,482 -3.52%
-
Net Worth 245,740 165,425 155,412 148,895 135,382 122,746 112,820 13.84%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 245,740 165,425 155,412 148,895 135,382 122,746 112,820 13.84%
NOSH 167,170 167,096 167,110 167,298 125,353 125,251 125,356 4.91%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 11.67% 2.13% 2.15% 3.04% 4.78% 3.12% 5.84% -
ROE 8.41% 2.19% 2.34% 2.79% 5.10% 3.24% 10.46% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 106.73 109.02 114.78 88.21 119.66 107.63 165.62 -7.05%
EPS 12.37 2.17 2.18 2.48 5.51 3.18 9.41 4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 0.99 0.93 0.89 1.08 0.98 0.90 8.51%
Adjusted Per Share Value based on latest NOSH - 167,298
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 105.78 108.00 113.72 87.50 88.93 79.92 123.09 -2.49%
EPS 12.26 2.15 2.16 2.46 4.09 2.36 6.99 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4569 0.9808 0.9214 0.8828 0.8026 0.7277 0.6689 13.84%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.51 0.485 0.47 0.55 0.41 0.35 0.30 -
P/RPS 0.48 0.44 0.41 0.62 0.34 0.33 0.18 17.75%
P/EPS 4.12 22.35 21.56 22.18 7.44 11.01 3.19 4.35%
EY 24.25 4.47 4.64 4.51 13.44 9.09 31.37 -4.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.49 0.51 0.62 0.38 0.36 0.33 0.98%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 30/08/13 28/08/12 26/08/11 27/08/10 28/08/09 26/08/08 -
Price 0.54 0.46 0.43 0.48 0.56 0.47 0.32 -
P/RPS 0.51 0.42 0.37 0.54 0.47 0.44 0.19 17.87%
P/EPS 4.37 21.20 19.72 19.35 10.16 14.78 3.40 4.26%
EY 22.91 4.72 5.07 5.17 9.84 6.77 29.41 -4.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.46 0.54 0.52 0.48 0.36 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment