[CHUAN] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -56.12%
YoY- 152.0%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 164,752 133,201 131,937 179,848 172,311 151,534 111,984 6.64%
PBT 4,672 4,560 7,571 8,134 3,115 2,378 -1,142 -
Tax -1,043 -1,379 -1,923 -2,699 -945 -831 -31 79.62%
NP 3,629 3,181 5,648 5,435 2,170 1,547 -1,173 -
-
NP to SH 3,356 2,871 5,413 5,176 2,054 1,594 -1,098 -
-
Tax Rate 22.32% 30.24% 25.40% 33.18% 30.34% 34.95% - -
Total Cost 161,123 130,020 126,289 174,413 170,141 149,987 113,157 6.06%
-
Net Worth 148,599 136,654 125,300 116,553 95,185 89,550 87,391 9.24%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 148,599 136,654 125,300 116,553 95,185 89,550 87,391 9.24%
NOSH 166,965 125,371 125,300 125,326 125,243 44,775 44,816 24.49%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.20% 2.39% 4.28% 3.02% 1.26% 1.02% -1.05% -
ROE 2.26% 2.10% 4.32% 4.44% 2.16% 1.78% -1.26% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 98.67 106.25 105.30 143.50 137.58 338.43 249.87 -14.34%
EPS 2.01 2.29 4.32 4.13 1.64 3.56 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.09 1.00 0.93 0.76 2.00 1.95 -12.24%
Adjusted Per Share Value based on latest NOSH - 125,326
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 97.68 78.97 78.22 106.63 102.16 89.84 66.39 6.64%
EPS 1.99 1.70 3.21 3.07 1.22 0.95 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.881 0.8102 0.7429 0.691 0.5643 0.5309 0.5181 9.24%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.42 0.68 0.44 0.26 0.39 0.44 0.44 -
P/RPS 0.43 0.64 0.42 0.18 0.28 0.13 0.18 15.61%
P/EPS 20.90 29.69 10.19 6.30 23.78 12.36 -17.96 -
EY 4.79 3.37 9.82 15.88 4.21 8.09 -5.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.44 0.28 0.51 0.22 0.23 12.64%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 29/11/10 25/11/09 25/11/08 27/11/07 28/11/06 29/11/05 -
Price 0.43 0.72 0.46 0.18 0.32 0.46 0.38 -
P/RPS 0.44 0.68 0.44 0.13 0.23 0.14 0.15 19.63%
P/EPS 21.39 31.44 10.65 4.36 19.51 12.92 -15.51 -
EY 4.67 3.18 9.39 22.94 5.13 7.74 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.66 0.46 0.19 0.42 0.23 0.19 16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment