[CHUAN] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -19.11%
YoY- 16.89%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 167,648 154,708 176,129 164,752 133,201 131,937 179,848 -1.16%
PBT 1,277 1,169 4,820 4,672 4,560 7,571 8,134 -26.54%
Tax -443 -466 -1,617 -1,043 -1,379 -1,923 -2,699 -25.99%
NP 834 703 3,203 3,629 3,181 5,648 5,435 -26.82%
-
NP to SH 558 492 3,041 3,356 2,871 5,413 5,176 -31.00%
-
Tax Rate 34.69% 39.86% 33.55% 22.32% 30.24% 25.40% 33.18% -
Total Cost 166,814 154,005 172,926 161,123 130,020 126,289 174,413 -0.73%
-
Net Worth 246,872 166,262 153,720 148,599 136,654 125,300 116,553 13.31%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 246,872 166,262 153,720 148,599 136,654 125,300 116,553 13.31%
NOSH 169,090 169,655 167,087 166,965 125,371 125,300 125,326 5.11%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.50% 0.45% 1.82% 2.20% 2.39% 4.28% 3.02% -
ROE 0.23% 0.30% 1.98% 2.26% 2.10% 4.32% 4.44% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 99.15 91.19 105.41 98.67 106.25 105.30 143.50 -5.97%
EPS 0.33 0.29 1.82 2.01 2.29 4.32 4.13 -34.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 0.98 0.92 0.89 1.09 1.00 0.93 7.80%
Adjusted Per Share Value based on latest NOSH - 166,965
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 99.39 91.72 104.42 97.68 78.97 78.22 106.63 -1.16%
EPS 0.33 0.29 1.80 1.99 1.70 3.21 3.07 -31.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4636 0.9857 0.9114 0.881 0.8102 0.7429 0.691 13.31%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.715 0.46 0.43 0.42 0.68 0.44 0.26 -
P/RPS 0.72 0.50 0.41 0.43 0.64 0.42 0.18 25.97%
P/EPS 216.67 158.62 23.63 20.90 29.69 10.19 6.30 80.28%
EY 0.46 0.63 4.23 4.79 3.37 9.82 15.88 -44.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.47 0.47 0.62 0.44 0.28 9.77%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 21/11/14 29/11/13 27/11/12 29/11/11 29/11/10 25/11/09 25/11/08 -
Price 0.61 0.47 0.38 0.43 0.72 0.46 0.18 -
P/RPS 0.62 0.52 0.36 0.44 0.68 0.44 0.13 29.72%
P/EPS 184.85 162.07 20.88 21.39 31.44 10.65 4.36 86.68%
EY 0.54 0.62 4.79 4.67 3.18 9.39 22.94 -46.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.41 0.48 0.66 0.46 0.19 14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment