[KOMARK] YoY Quarter Result on 30-Apr-2008 [#4]

Announcement Date
02-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- -87.54%
YoY- -76.86%
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 27,919 29,144 29,468 28,893 28,488 29,512 28,313 -0.23%
PBT 1,073 600 567 605 993 312 1,014 0.94%
Tax -633 -507 -375 -434 -254 -342 -1,240 -10.59%
NP 440 93 192 171 739 -30 -226 -
-
NP to SH 440 93 192 171 739 -30 -226 -
-
Tax Rate 58.99% 84.50% 66.14% 71.74% 25.58% 109.62% 122.29% -
Total Cost 27,479 29,051 29,276 28,722 27,749 29,542 28,539 -0.62%
-
Net Worth 79,696 109,274 116,000 82,666 111,247 99,750 80,746 -0.21%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 79,696 109,274 116,000 82,666 111,247 99,750 80,746 -0.21%
NOSH 79,696 77,500 80,000 82,666 79,462 75,000 80,746 -0.21%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 1.58% 0.32% 0.65% 0.59% 2.59% -0.10% -0.80% -
ROE 0.55% 0.09% 0.17% 0.21% 0.66% -0.03% -0.28% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 35.03 37.61 36.84 34.95 35.85 39.35 35.06 -0.01%
EPS 0.55 0.12 0.24 0.21 0.93 -0.04 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.41 1.45 1.00 1.40 1.33 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 82,666
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 12.09 12.62 12.76 12.51 12.34 12.78 12.26 -0.23%
EPS 0.19 0.04 0.08 0.07 0.32 -0.01 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3451 0.4732 0.5023 0.358 0.4818 0.432 0.3497 -0.22%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.29 0.27 0.17 0.31 0.40 0.37 0.43 -
P/RPS 0.83 0.72 0.46 0.89 1.12 0.94 1.23 -6.34%
P/EPS 52.53 225.00 70.83 149.86 43.01 -925.00 -153.63 -
EY 1.90 0.44 1.41 0.67 2.32 -0.11 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.12 0.31 0.29 0.28 0.43 -6.35%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/06/11 28/06/10 08/07/09 02/07/08 29/06/07 29/06/06 19/07/05 -
Price 0.25 0.23 0.23 0.20 0.52 0.36 0.47 -
P/RPS 0.71 0.61 0.62 0.57 1.45 0.91 1.34 -10.04%
P/EPS 45.28 191.67 95.83 96.69 55.91 -900.00 -167.92 -
EY 2.21 0.52 1.04 1.03 1.79 -0.11 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.16 0.16 0.20 0.37 0.27 0.47 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment