[KOMARK] YoY Quarter Result on 30-Apr-2007 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 367.72%
YoY- 2563.33%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 29,144 29,468 28,893 28,488 29,512 28,313 29,509 -0.20%
PBT 600 567 605 993 312 1,014 -77 -
Tax -507 -375 -434 -254 -342 -1,240 380 -
NP 93 192 171 739 -30 -226 303 -17.86%
-
NP to SH 93 192 171 739 -30 -226 303 -17.86%
-
Tax Rate 84.50% 66.14% 71.74% 25.58% 109.62% 122.29% - -
Total Cost 29,051 29,276 28,722 27,749 29,542 28,539 29,206 -0.08%
-
Net Worth 109,274 116,000 82,666 111,247 99,750 80,746 102,364 1.09%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 109,274 116,000 82,666 111,247 99,750 80,746 102,364 1.09%
NOSH 77,500 80,000 82,666 79,462 75,000 80,746 81,891 -0.91%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 0.32% 0.65% 0.59% 2.59% -0.10% -0.80% 1.03% -
ROE 0.09% 0.17% 0.21% 0.66% -0.03% -0.28% 0.30% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 37.61 36.84 34.95 35.85 39.35 35.06 36.03 0.71%
EPS 0.12 0.24 0.21 0.93 -0.04 -0.28 0.37 -17.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.45 1.00 1.40 1.33 1.00 1.25 2.02%
Adjusted Per Share Value based on latest NOSH - 79,462
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 12.62 12.76 12.51 12.34 12.78 12.26 12.78 -0.20%
EPS 0.04 0.08 0.07 0.32 -0.01 -0.10 0.13 -17.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4732 0.5023 0.358 0.4818 0.432 0.3497 0.4433 1.09%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.27 0.17 0.31 0.40 0.37 0.43 0.65 -
P/RPS 0.72 0.46 0.89 1.12 0.94 1.23 1.80 -14.15%
P/EPS 225.00 70.83 149.86 43.01 -925.00 -153.63 175.68 4.20%
EY 0.44 1.41 0.67 2.32 -0.11 -0.65 0.57 -4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.12 0.31 0.29 0.28 0.43 0.52 -15.44%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 08/07/09 02/07/08 29/06/07 29/06/06 19/07/05 30/06/04 -
Price 0.23 0.23 0.20 0.52 0.36 0.47 0.58 -
P/RPS 0.61 0.62 0.57 1.45 0.91 1.34 1.61 -14.92%
P/EPS 191.67 95.83 96.69 55.91 -900.00 -167.92 156.76 3.40%
EY 0.52 1.04 1.03 1.79 -0.11 -0.60 0.64 -3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.20 0.37 0.27 0.47 0.46 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment