[KOMARK] YoY Quarter Result on 30-Jun-2023 [#1]

Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -467.74%
YoY- 18.69%
View:
Show?
Quarter Result
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 7,728 14,570 13,409 0 8,680 10,193 12,367 -9.11%
PBT -2,172 -2,239 -2,603 0 -1,490 -1,890 -3,414 -8.78%
Tax 0 -457 -13 0 -78 -250 0 -
NP -2,172 -2,696 -2,616 0 -1,568 -2,140 -3,414 -8.78%
-
NP to SH -2,166 -2,664 -2,652 0 -1,568 -2,140 -3,414 -8.83%
-
Tax Rate - - - - - - - -
Total Cost 9,900 17,266 16,025 0 10,248 12,333 15,781 -9.04%
-
Net Worth 69,281 115,469 79,741 0 55,508 54,565 56,083 4.39%
Dividend
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 69,281 115,469 79,741 0 55,508 54,565 56,083 4.39%
NOSH 1,154,613 577,356 577,356 577,356 205,586 165,467 164,433 48.63%
Ratio Analysis
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin -28.11% -18.50% -19.51% 0.00% -18.06% -20.99% -27.61% -
ROE -3.13% -2.31% -3.33% 0.00% -2.82% -3.92% -6.09% -
Per Share
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 1.34 2.52 3.87 0.00 4.22 6.16 7.94 -30.35%
EPS -0.38 -0.46 -0.76 0.00 -0.76 -1.29 -2.19 -29.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.20 0.23 0.00 0.27 0.33 0.36 -20.02%
Adjusted Per Share Value based on latest NOSH - 1,154,613
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 3.35 6.31 5.81 0.00 3.76 4.41 5.36 -9.11%
EPS -0.94 -1.15 -1.15 0.00 -0.68 -0.93 -1.48 -8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.50 0.3453 0.00 0.2404 0.2363 0.2429 4.38%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 CAGR
Date 30/06/23 30/06/22 30/07/21 30/06/21 30/07/20 31/07/19 31/07/18 -
Price 0.055 0.065 0.135 0.125 0.55 0.29 0.16 -
P/RPS 4.11 2.58 3.49 0.00 13.03 4.70 2.02 15.53%
P/EPS -14.66 -14.09 -17.65 0.00 -72.11 -22.41 -7.30 15.23%
EY -6.82 -7.10 -5.67 0.00 -1.39 -4.46 -13.70 -13.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.59 0.00 2.04 0.88 0.44 0.90%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/07/18 CAGR
Date 22/08/23 25/08/22 24/09/21 - 30/09/20 30/09/19 28/09/18 -
Price 0.045 0.06 0.11 0.00 0.965 0.285 0.15 -
P/RPS 3.36 2.38 2.84 0.00 22.86 4.62 1.89 12.41%
P/EPS -11.99 -13.00 -14.38 0.00 -126.52 -22.02 -6.84 12.09%
EY -8.34 -7.69 -6.95 0.00 -0.79 -4.54 -14.61 -10.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.48 0.00 3.57 0.86 0.42 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment