[KOMARK] YoY Quarter Result on 31-Dec-2023

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- -285.13%
YoY- -837.8%
View:
Show?
Quarter Result
31/12/23 30/06/23 31/12/22 31/03/23 31/03/21 CAGR
Revenue 5,629 7,728 9,070 10,006 0 -
PBT -4,911 -2,172 -329 -73 0 -
Tax 0 0 -215 376 0 -
NP -4,911 -2,172 -544 303 0 -
-
NP to SH -4,764 -2,166 -508 589 0 -
-
Tax Rate - - - - - -
Total Cost 10,540 9,900 9,614 9,703 0 -
-
Net Worth 405,851 69,281 115,469 98,148 45,434 121.50%
Dividend
31/12/23 30/06/23 31/12/22 31/03/23 31/03/21 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 30/06/23 31/12/22 31/03/23 31/03/21 CAGR
Net Worth 405,851 69,281 115,469 98,148 45,434 121.50%
NOSH 230,921 1,154,613 577,356 577,356 267,261 -5.16%
Ratio Analysis
31/12/23 30/06/23 31/12/22 31/03/23 31/03/21 CAGR
NP Margin -87.24% -28.11% -6.00% 3.03% 0.00% -
ROE -1.17% -3.13% -0.44% 0.60% 0.00% -
Per Share
31/12/23 30/06/23 31/12/22 31/03/23 31/03/21 CAGR
RPS 0.79 1.34 1.57 1.73 0.00 -
EPS -0.67 -0.38 -0.09 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.12 0.20 0.17 0.17 55.17%
Adjusted Per Share Value based on latest NOSH - 230,921
31/12/23 30/06/23 31/12/22 31/03/23 31/03/21 CAGR
RPS 1.83 2.51 2.95 3.25 0.00 -
EPS -1.55 -0.70 -0.17 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3189 0.2251 0.3752 0.319 0.1476 121.53%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 31/03/23 31/03/21 CAGR
Date 29/12/23 30/06/23 30/12/22 31/03/23 31/03/21 -
Price 0.18 0.055 0.055 0.08 0.32 -
P/RPS 22.77 4.11 3.50 4.62 0.00 -
P/EPS -26.90 -14.66 -62.51 78.42 0.00 -
EY -3.72 -6.82 -1.60 1.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.46 0.28 0.47 1.88 -47.43%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 31/03/23 31/03/21 CAGR
Date 29/02/24 22/08/23 24/02/23 31/05/23 - -
Price 0.16 0.045 0.05 0.08 0.00 -
P/RPS 20.24 3.36 3.18 4.62 0.00 -
P/EPS -23.91 -11.99 -56.83 78.42 0.00 -
EY -4.18 -8.34 -1.76 1.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.25 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment