[KOMARK] YoY Quarter Result on 31-Jan-2005 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- -1.38%
YoY- -33.28%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 29,970 25,359 22,186 22,821 24,066 19,062 13,728 13.89%
PBT 1,726 283 374 754 670 238 106 59.17%
Tax -354 -125 -271 -325 -27 -83 -49 39.01%
NP 1,372 158 103 429 643 155 57 69.87%
-
NP to SH 1,372 158 103 429 643 155 57 69.87%
-
Tax Rate 20.51% 44.17% 72.46% 43.10% 4.03% 34.87% 46.23% -
Total Cost 28,598 25,201 22,083 22,392 23,423 18,907 13,671 13.08%
-
Net Worth 110,876 108,229 106,961 104,416 105,810 105,236 107,949 0.44%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 110,876 108,229 106,961 104,416 105,810 105,236 107,949 0.44%
NOSH 79,767 78,999 79,230 80,943 81,392 81,578 81,428 -0.34%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 4.58% 0.62% 0.46% 1.88% 2.67% 0.81% 0.42% -
ROE 1.24% 0.15% 0.10% 0.41% 0.61% 0.15% 0.05% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 37.57 32.10 28.00 28.19 29.57 23.37 16.86 14.28%
EPS 1.72 0.20 0.13 0.53 0.79 0.19 0.07 70.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.35 1.29 1.30 1.29 1.3257 0.79%
Adjusted Per Share Value based on latest NOSH - 80,943
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 9.74 8.24 7.21 7.42 7.82 6.19 4.46 13.89%
EPS 0.45 0.05 0.03 0.14 0.21 0.05 0.02 67.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3603 0.3517 0.3476 0.3393 0.3438 0.342 0.3508 0.44%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 0.27 0.39 0.36 0.53 0.78 0.79 1.27 -
P/RPS 0.72 1.21 1.29 1.88 2.64 3.38 7.53 -32.36%
P/EPS 15.70 195.00 276.92 100.00 98.73 415.79 1,814.29 -54.67%
EY 6.37 0.51 0.36 1.00 1.01 0.24 0.06 117.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.27 0.41 0.60 0.61 0.96 -23.65%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 26/03/08 30/03/07 30/03/06 30/03/05 30/03/04 31/03/03 28/03/02 -
Price 0.25 0.41 0.34 0.47 0.74 0.62 1.18 -
P/RPS 0.67 1.28 1.21 1.67 2.50 2.65 7.00 -32.35%
P/EPS 14.53 205.00 261.54 88.68 93.67 326.32 1,685.71 -54.70%
EY 6.88 0.49 0.38 1.13 1.07 0.31 0.06 120.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.30 0.25 0.36 0.57 0.48 0.89 -23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment