[KOMARK] YoY Quarter Result on 31-Jan-2006 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- -75.53%
YoY- -75.99%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 24,762 29,970 25,359 22,186 22,821 24,066 19,062 4.45%
PBT -1,613 1,726 283 374 754 670 238 -
Tax 803 -354 -125 -271 -325 -27 -83 -
NP -810 1,372 158 103 429 643 155 -
-
NP to SH -810 1,372 158 103 429 643 155 -
-
Tax Rate - 20.51% 44.17% 72.46% 43.10% 4.03% 34.87% -
Total Cost 25,572 28,598 25,201 22,083 22,392 23,423 18,907 5.15%
-
Net Worth 118,260 110,876 108,229 106,961 104,416 105,810 105,236 1.96%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 118,260 110,876 108,229 106,961 104,416 105,810 105,236 1.96%
NOSH 81,000 79,767 78,999 79,230 80,943 81,392 81,578 -0.11%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -3.27% 4.58% 0.62% 0.46% 1.88% 2.67% 0.81% -
ROE -0.68% 1.24% 0.15% 0.10% 0.41% 0.61% 0.15% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 30.57 37.57 32.10 28.00 28.19 29.57 23.37 4.57%
EPS -1.00 1.72 0.20 0.13 0.53 0.79 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.39 1.37 1.35 1.29 1.30 1.29 2.08%
Adjusted Per Share Value based on latest NOSH - 79,230
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 10.72 12.98 10.98 9.61 9.88 10.42 8.25 4.45%
EPS -0.35 0.59 0.07 0.04 0.19 0.28 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5121 0.4802 0.4687 0.4632 0.4522 0.4582 0.4557 1.96%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.15 0.27 0.39 0.36 0.53 0.78 0.79 -
P/RPS 0.49 0.72 1.21 1.29 1.88 2.64 3.38 -27.49%
P/EPS -15.00 15.70 195.00 276.92 100.00 98.73 415.79 -
EY -6.67 6.37 0.51 0.36 1.00 1.01 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.19 0.28 0.27 0.41 0.60 0.61 -26.00%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 26/03/09 26/03/08 30/03/07 30/03/06 30/03/05 30/03/04 31/03/03 -
Price 0.17 0.25 0.41 0.34 0.47 0.74 0.62 -
P/RPS 0.56 0.67 1.28 1.21 1.67 2.50 2.65 -22.80%
P/EPS -17.00 14.53 205.00 261.54 88.68 93.67 326.32 -
EY -5.88 6.88 0.49 0.38 1.13 1.07 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.18 0.30 0.25 0.36 0.57 0.48 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment