[KOMARK] YoY Quarter Result on 31-Jul-1999 [#1]

Announcement Date
27-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 18,606 18,954 17,122 15,216 0 -100.00%
PBT 402 1,108 839 470 0 -100.00%
Tax -46 -146 -106 -70 0 -100.00%
NP 356 962 733 400 0 -100.00%
-
NP to SH 356 962 733 400 0 -100.00%
-
Tax Rate 11.44% 13.18% 12.63% 14.89% - -
Total Cost 18,250 17,992 16,389 14,816 0 -100.00%
-
Net Worth 103,563 109,066 108,507 53,398 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 103,563 109,066 108,507 53,398 0 -100.00%
NOSH 80,909 80,166 79,673 30,075 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 1.91% 5.08% 4.28% 2.63% 0.00% -
ROE 0.34% 0.88% 0.68% 0.75% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 23.00 23.64 21.49 50.59 0.00 -100.00%
EPS 0.44 1.20 0.92 1.33 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.3605 1.3619 1.7755 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,075
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 8.06 8.21 7.41 6.59 0.00 -100.00%
EPS 0.15 0.42 0.32 0.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4485 0.4723 0.4699 0.2312 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.05 0.99 1.48 0.00 0.00 -
P/RPS 4.57 4.19 6.89 0.00 0.00 -100.00%
P/EPS 238.64 82.50 160.87 0.00 0.00 -100.00%
EY 0.42 1.21 0.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.73 1.09 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/02 25/09/01 03/10/00 27/09/99 - -
Price 0.88 0.81 1.04 0.00 0.00 -
P/RPS 3.83 3.43 4.84 0.00 0.00 -100.00%
P/EPS 200.00 67.50 113.04 0.00 0.00 -100.00%
EY 0.50 1.48 0.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.76 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment