[KOMARK] QoQ Quarter Result on 31-Jul-1999 [#1]

Announcement Date
27-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 14,231 16,200 16,485 15,216 0 0 0 -100.00%
PBT 336 400 826 470 0 0 0 -100.00%
Tax 4 -60 -70 -70 0 0 0 -100.00%
NP 340 340 756 400 0 0 0 -100.00%
-
NP to SH 340 340 756 400 0 0 0 -100.00%
-
Tax Rate -1.19% 15.00% 8.47% 14.89% - - - -
Total Cost 13,891 15,860 15,729 14,816 0 0 0 -100.00%
-
Net Worth 52,170 54,520 5,402,100 53,398 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div 300 - - - - - - -100.00%
Div Payout % 88.50% - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 52,170 54,520 5,402,100 53,398 0 0 0 -100.00%
NOSH 30,088 30,088 30,000 30,075 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 2.39% 2.10% 4.59% 2.63% 0.00% 0.00% 0.00% -
ROE 0.65% 0.62% 0.01% 0.75% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 47.30 53.84 54.95 50.59 0.00 0.00 0.00 -100.00%
EPS 1.13 1.13 2.52 1.33 0.00 0.00 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7339 1.812 180.07 1.7755 1.7202 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,075
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 6.16 7.02 7.14 6.59 0.00 0.00 0.00 -100.00%
EPS 0.15 0.15 0.33 0.17 0.00 0.00 0.00 -100.00%
DPS 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2259 0.2361 23.3937 0.2312 1.7202 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 2.19 2.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.63 4.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 193.81 215.04 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.52 0.47 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 1.34 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 29/06/00 31/03/00 23/12/99 27/09/99 - - - -
Price 1.60 4.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.38 7.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 141.59 375.22 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.71 0.27 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 2.34 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment