[CME] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -398.4%
YoY- 48.44%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 17,229 41,276 3,511 2,835 170 1,529 4,569 24.73%
PBT 71 3,531 -417 -561 -1,088 -617 -606 -
Tax 0 -563 0 0 0 0 606 -
NP 71 2,968 -417 -561 -1,088 -617 0 -
-
NP to SH 71 2,968 -417 -561 -1,088 -617 -606 -
-
Tax Rate 0.00% 15.94% - - - - - -
Total Cost 17,158 38,308 3,928 3,396 1,258 2,146 4,569 24.64%
-
Net Worth 40,233 32,487 28,468 30,454 31,085 34,956 34,792 2.44%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 40,233 32,487 28,468 30,454 31,085 34,956 34,792 2.44%
NOSH 39,444 40,108 40,096 40,071 19,428 19,102 19,116 12.81%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.41% 7.19% -11.88% -19.79% -640.00% -40.35% 0.00% -
ROE 0.18% 9.14% -1.46% -1.84% -3.50% -1.77% -1.74% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 43.68 102.91 8.76 7.07 0.88 8.00 23.90 10.56%
EPS 0.18 7.40 -1.04 -1.40 -5.60 -3.23 -3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.81 0.71 0.76 1.60 1.83 1.82 -9.19%
Adjusted Per Share Value based on latest NOSH - 40,071
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.64 3.94 0.33 0.27 0.02 0.15 0.44 24.49%
EPS 0.01 0.28 -0.04 -0.05 -0.10 -0.06 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.031 0.0272 0.0291 0.0297 0.0334 0.0332 2.45%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.09 0.06 0.06 0.06 0.09 0.06 0.11 -
P/RPS 0.21 0.06 0.69 0.85 10.29 0.75 0.46 -12.24%
P/EPS 50.00 0.81 -5.77 -4.29 -1.61 -1.86 -3.47 -
EY 2.00 123.33 -17.33 -23.33 -62.22 -53.83 -28.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.07 0.08 0.08 0.06 0.03 0.06 6.98%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 28/08/07 29/08/06 30/08/05 27/09/04 03/10/03 28/08/02 -
Price 0.10 0.08 0.06 0.07 0.10 0.09 0.10 -
P/RPS 0.23 0.08 0.69 0.99 11.43 1.12 0.42 -9.54%
P/EPS 55.56 1.08 -5.77 -5.00 -1.79 -2.79 -3.15 -
EY 1.80 92.50 -17.33 -20.00 -56.00 -35.89 -31.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.08 0.09 0.06 0.05 0.05 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment