[CME] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -587.32%
YoY- -110.12%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 6,068 9,077 2,131 6,086 52,182 2,825 1,123 32.45%
PBT 294 811 -650 -346 4,055 -300 -809 -
Tax -75 -186 0 0 -637 0 0 -
NP 219 625 -650 -346 3,418 -300 -809 -
-
NP to SH 173 625 -650 -346 3,418 -300 -809 -
-
Tax Rate 25.51% 22.93% - - 15.71% - - -
Total Cost 5,849 8,452 2,781 6,432 48,764 3,125 1,932 20.26%
-
Net Worth 34,599 312,500 39,406 3,983 36,105 28,399 29,636 2.61%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 34,599 312,500 39,406 3,983 36,105 28,399 29,636 2.61%
NOSH 345,999 3,125,000 406,250 39,444 40,117 40,000 40,049 43.22%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 3.61% 6.89% -30.50% -5.69% 6.55% -10.62% -72.04% -
ROE 0.50% 0.20% -1.65% -8.68% 9.47% -1.06% -2.73% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.75 0.29 0.52 15.43 130.07 7.06 2.80 -7.53%
EPS 0.05 0.02 -0.16 0.00 8.52 -0.75 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.097 0.101 0.90 0.71 0.74 -28.35%
Adjusted Per Share Value based on latest NOSH - 39,444
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.58 0.87 0.20 0.58 4.98 0.27 0.11 31.91%
EPS 0.02 0.06 -0.06 -0.03 0.33 -0.03 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.2981 0.0376 0.0038 0.0344 0.0271 0.0283 2.59%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.07 0.05 0.07 0.08 0.07 0.06 0.06 -
P/RPS 3.99 17.21 13.34 0.52 0.05 0.85 2.14 10.93%
P/EPS 140.00 250.00 -43.75 -9.12 0.82 -8.00 -2.97 -
EY 0.71 0.40 -2.29 -10.96 121.71 -12.50 -33.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.72 0.79 0.08 0.08 0.08 43.52%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 26/11/10 24/11/09 28/11/08 30/11/07 30/11/06 29/11/05 -
Price 0.09 0.05 0.06 0.06 0.07 0.07 0.05 -
P/RPS 5.13 17.21 11.44 0.39 0.05 0.99 1.78 19.28%
P/EPS 180.00 250.00 -37.50 -6.84 0.82 -9.33 -2.48 -
EY 0.56 0.40 -2.67 -14.62 121.71 -10.71 -40.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.50 0.62 0.59 0.08 0.10 0.07 53.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment