[CME] YoY Quarter Result on 31-Mar-2002 [#1]

Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -132.42%
YoY- 21.72%
Quarter Report
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 2,103 151 244 239 200 8,716 0 -100.00%
PBT 188 -1,275 -1,840 -1,957 -2,500 -536 0 -100.00%
Tax 0 0 0 1,957 2,500 536 0 -
NP 188 -1,275 -1,840 0 0 0 0 -100.00%
-
NP to SH 188 -1,275 -1,840 -1,957 -2,500 -553 0 -100.00%
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,915 1,426 2,084 239 200 8,716 0 -100.00%
-
Net Worth 31,199 32,256 35,538 35,355 34,807 27,097 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 31,199 32,256 35,538 35,355 34,807 27,097 0 -100.00%
NOSH 40,000 19,086 19,106 19,111 19,230 18,433 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.94% -844.37% -754.10% 0.00% 0.00% 0.00% 0.00% -
ROE 0.60% -3.95% -5.18% -5.54% -7.18% -2.04% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.26 0.79 1.28 1.25 1.04 47.28 0.00 -100.00%
EPS 0.47 -6.68 -9.63 -10.24 -13.00 -3.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.69 1.86 1.85 1.81 1.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,111
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.20 0.01 0.02 0.02 0.02 0.83 0.00 -100.00%
EPS 0.02 -0.12 -0.18 -0.19 -0.24 -0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0298 0.0308 0.0339 0.0337 0.0332 0.0259 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.09 0.10 0.06 0.10 0.15 0.23 0.00 -
P/RPS 1.71 12.64 4.70 8.00 14.42 0.49 0.00 -100.00%
P/EPS 19.15 -1.50 -0.62 -0.98 -1.15 -7.67 0.00 -100.00%
EY 5.22 -66.80 -160.50 -102.40 -86.67 -13.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.06 0.03 0.05 0.08 0.16 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 31/05/04 29/05/03 28/05/02 17/07/01 14/07/00 - -
Price 0.06 0.08 0.05 0.11 0.09 0.22 0.00 -
P/RPS 1.14 10.11 3.92 8.80 8.65 0.47 0.00 -100.00%
P/EPS 12.77 -1.20 -0.52 -1.07 -0.69 -7.33 0.00 -100.00%
EY 7.83 -83.50 -192.60 -93.09 -144.44 -13.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.05 0.03 0.06 0.05 0.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment