[GTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 214.48%
YoY- -49.71%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 29,902 131,823 99,271 64,641 33,127 180,051 136,300 -63.59%
PBT 7,827 33,902 25,450 14,145 5,226 51,274 36,982 -64.45%
Tax -2,104 -7,487 -5,541 -3,767 -1,926 -5,810 -3,566 -29.63%
NP 5,723 26,415 19,909 10,378 3,300 45,464 33,416 -69.12%
-
NP to SH 5,723 26,415 19,909 10,378 3,300 45,464 33,416 -69.12%
-
Tax Rate 26.88% 22.08% 21.77% 26.63% 36.85% 11.33% 9.64% -
Total Cost 24,179 105,408 79,362 54,263 29,827 134,587 102,884 -61.88%
-
Net Worth 303,737 308,408 301,475 301,253 287,861 301,250 301,250 0.54%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 13,499 23,465 20,098 20,083 13,388 46,861 33,472 -45.38%
Div Payout % 235.88% 88.84% 100.95% 193.52% 405.72% 103.07% 100.17% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 303,737 308,408 301,475 301,253 287,861 301,250 301,250 0.54%
NOSH 675,044 672,605 669,945 669,501 669,444 669,444 669,444 0.55%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 19.14% 20.04% 20.06% 16.05% 9.96% 25.25% 24.52% -
ROE 1.88% 8.56% 6.60% 3.44% 1.15% 15.09% 11.09% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.43 19.66 14.82 9.66 4.95 26.90 20.36 -63.79%
EPS 0.85 3.94 2.97 1.55 0.49 6.79 4.99 -69.23%
DPS 2.00 3.50 3.00 3.00 2.00 7.00 5.00 -45.68%
NAPS 0.45 0.46 0.45 0.45 0.43 0.45 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 669,501
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.43 19.53 14.71 9.58 4.91 26.68 20.20 -63.59%
EPS 0.85 3.91 2.95 1.54 0.49 6.74 4.95 -69.07%
DPS 2.00 3.48 2.98 2.98 1.98 6.94 4.96 -45.39%
NAPS 0.4501 0.457 0.4468 0.4464 0.4266 0.4464 0.4464 0.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.48 1.62 1.56 1.26 1.15 1.16 1.17 -
P/RPS 33.41 8.24 10.53 13.05 23.24 4.31 5.75 222.85%
P/EPS 174.55 41.12 52.49 81.28 233.29 17.08 23.44 280.87%
EY 0.57 2.43 1.90 1.23 0.43 5.85 4.27 -73.84%
DY 1.35 2.16 1.92 2.38 1.74 6.03 4.27 -53.55%
P/NAPS 3.29 3.52 3.47 2.80 2.67 2.58 2.60 16.97%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 09/05/24 20/02/24 24/10/23 25/07/23 02/05/23 21/02/23 25/10/22 -
Price 1.21 1.51 1.40 1.60 1.10 1.10 1.06 -
P/RPS 27.31 7.68 9.45 16.57 22.23 4.09 5.21 201.45%
P/EPS 142.71 38.33 47.11 103.21 223.15 16.20 21.24 255.65%
EY 0.70 2.61 2.12 0.97 0.45 6.17 4.71 -71.90%
DY 1.65 2.32 2.14 1.87 1.82 6.36 4.72 -50.34%
P/NAPS 2.69 3.28 3.11 3.56 2.56 2.44 2.36 9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment