[GTRONIC] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 6.83%
YoY- 18.18%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 61,775 67,947 82,961 84,927 86,333 94,799 86,377 -5.42%
PBT 7,355 7,192 11,027 9,416 8,649 9,756 9,569 -4.28%
Tax -1,287 -1,580 -2,731 -912 -1,453 -1,684 -1,478 -2.27%
NP 6,068 5,612 8,296 8,504 7,196 8,072 8,091 -4.67%
-
NP to SH 6,068 5,612 8,296 8,504 7,196 8,072 8,091 -4.67%
-
Tax Rate 17.50% 21.97% 24.77% 9.69% 16.80% 17.26% 15.45% -
Total Cost 55,707 62,335 74,665 76,423 79,137 86,727 78,286 -5.50%
-
Net Worth 225,908 234,920 237,028 222,412 222,421 208,309 181,210 3.73%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 225,908 234,920 237,028 222,412 222,421 208,309 181,210 3.73%
NOSH 262,683 1,305,116 1,316,825 1,308,307 1,308,363 1,301,935 115,420 14.67%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 9.82% 8.26% 10.00% 10.01% 8.34% 8.51% 9.37% -
ROE 2.69% 2.39% 3.50% 3.82% 3.24% 3.88% 4.46% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 23.52 5.21 6.30 6.49 6.60 7.28 74.84 -17.53%
EPS 2.31 0.43 0.63 0.65 0.55 0.62 7.01 -16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.18 0.18 0.17 0.17 0.16 1.57 -9.53%
Adjusted Per Share Value based on latest NOSH - 1,308,307
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 9.15 10.06 12.28 12.57 12.78 14.04 12.79 -5.42%
EPS 0.90 0.83 1.23 1.26 1.07 1.20 1.20 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3345 0.3478 0.351 0.3293 0.3293 0.3084 0.2683 3.74%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.81 1.00 1.40 1.50 1.55 2.25 2.72 -
P/RPS 3.44 19.21 22.22 23.11 23.49 30.90 3.63 -0.89%
P/EPS 35.06 232.56 222.22 230.77 281.82 362.90 38.80 -1.67%
EY 2.85 0.43 0.45 0.43 0.35 0.28 2.58 1.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 5.56 7.78 8.82 9.12 14.06 1.73 -9.65%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 27/10/09 28/10/08 30/10/07 30/10/06 25/10/05 26/10/04 31/10/03 -
Price 0.87 0.73 1.42 1.55 1.30 2.30 3.30 -
P/RPS 3.70 14.02 22.54 23.88 19.70 31.59 4.41 -2.88%
P/EPS 37.66 169.77 225.40 238.46 236.36 370.97 47.08 -3.64%
EY 2.66 0.59 0.44 0.42 0.42 0.27 2.12 3.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 4.06 7.89 9.12 7.65 14.38 2.10 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment