[GTRONIC] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 6.83%
YoY- 18.18%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 76,484 67,207 78,194 84,927 81,881 82,676 83,180 -5.45%
PBT 9,481 10,133 12,220 9,416 9,819 8,241 9,610 -0.89%
Tax -2,478 -3,500 -5,166 -912 -1,859 -1,171 -2,509 -0.82%
NP 7,003 6,633 7,054 8,504 7,960 7,070 7,101 -0.92%
-
NP to SH 7,003 6,633 7,054 8,504 7,960 7,070 7,101 -0.92%
-
Tax Rate 26.14% 34.54% 42.27% 9.69% 18.93% 14.21% 26.11% -
Total Cost 69,481 60,574 71,140 76,423 73,921 75,606 76,079 -5.88%
-
Net Worth 224,624 221,100 209,007 222,412 221,836 222,574 224,121 0.14%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 21,141 - 9,144 - 13,049 - 3,955 206.65%
Div Payout % 301.89% - 129.63% - 163.93% - 55.70% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 224,624 221,100 209,007 222,412 221,836 222,574 224,121 0.14%
NOSH 1,321,320 1,300,588 1,306,296 1,308,307 1,304,918 1,309,259 1,318,363 0.14%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.16% 9.87% 9.02% 10.01% 9.72% 8.55% 8.54% -
ROE 3.12% 3.00% 3.38% 3.82% 3.59% 3.18% 3.17% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.79 5.17 5.99 6.49 6.27 6.31 6.31 -5.58%
EPS 0.53 0.51 0.54 0.65 0.61 0.54 0.54 -1.24%
DPS 1.60 0.00 0.70 0.00 1.00 0.00 0.30 206.19%
NAPS 0.17 0.17 0.16 0.17 0.17 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 1,308,307
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.33 9.96 11.59 12.59 12.13 12.25 12.33 -5.49%
EPS 1.04 0.98 1.05 1.26 1.18 1.05 1.05 -0.63%
DPS 3.13 0.00 1.36 0.00 1.93 0.00 0.59 205.10%
NAPS 0.3329 0.3277 0.3097 0.3296 0.3287 0.3298 0.3321 0.16%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.52 1.62 1.48 1.50 1.60 1.55 1.52 -
P/RPS 26.26 31.35 24.72 23.11 25.50 24.55 24.09 5.93%
P/EPS 286.79 317.65 274.07 230.77 262.30 287.04 282.20 1.08%
EY 0.35 0.31 0.36 0.43 0.38 0.35 0.35 0.00%
DY 1.05 0.00 0.47 0.00 0.62 0.00 0.20 202.98%
P/NAPS 8.94 9.53 9.25 8.82 9.41 9.12 8.94 0.00%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 31/07/07 24/04/07 26/02/07 30/10/06 25/07/06 25/04/06 23/02/06 -
Price 1.50 1.62 2.03 1.55 1.50 1.70 1.67 -
P/RPS 25.91 31.35 33.91 23.88 23.91 26.92 26.47 -1.41%
P/EPS 283.02 317.65 375.93 238.46 245.90 314.81 310.05 -5.91%
EY 0.35 0.31 0.27 0.42 0.41 0.32 0.32 6.17%
DY 1.07 0.00 0.34 0.00 0.67 0.00 0.18 229.22%
P/NAPS 8.82 9.53 12.69 9.12 8.82 10.00 9.82 -6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment