[GTRONIC] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 2.91%
YoY- -10.64%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 91,074 79,694 78,114 70,719 76,383 61,775 67,947 5.00%
PBT 21,834 18,645 17,957 8,630 10,540 7,355 7,192 20.32%
Tax -4,140 -3,459 -3,745 -897 -1,886 -1,287 -1,580 17.40%
NP 17,694 15,186 14,212 7,733 8,654 6,068 5,612 21.08%
-
NP to SH 17,694 15,186 14,212 7,733 8,654 6,068 5,612 21.08%
-
Tax Rate 18.96% 18.55% 20.86% 10.39% 17.89% 17.50% 21.97% -
Total Cost 73,380 64,508 63,902 62,986 67,729 55,707 62,335 2.75%
-
Net Worth 297,236 283,876 266,474 252,451 238,183 225,908 234,920 3.99%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 30,845 24,804 - 13,286 9,659 - - -
Div Payout % 174.33% 163.34% - 171.82% 111.62% - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 297,236 283,876 266,474 252,451 238,183 225,908 234,920 3.99%
NOSH 280,412 275,607 269,166 265,738 264,648 262,683 1,305,116 -22.59%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 19.43% 19.06% 18.19% 10.93% 11.33% 9.82% 8.26% -
ROE 5.95% 5.35% 5.33% 3.06% 3.63% 2.69% 2.39% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 32.48 28.92 29.02 26.61 28.86 23.52 5.21 35.64%
EPS 6.31 5.51 5.28 2.91 3.27 2.31 0.43 56.43%
DPS 11.00 9.00 0.00 5.00 3.65 0.00 0.00 -
NAPS 1.06 1.03 0.99 0.95 0.90 0.86 0.18 34.36%
Adjusted Per Share Value based on latest NOSH - 265,738
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 13.49 11.81 11.57 10.48 11.31 9.15 10.07 4.99%
EPS 2.62 2.25 2.11 1.15 1.28 0.90 0.83 21.10%
DPS 4.57 3.67 0.00 1.97 1.43 0.00 0.00 -
NAPS 0.4403 0.4205 0.3947 0.374 0.3528 0.3346 0.348 3.99%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 4.68 2.91 1.47 0.93 1.12 0.81 1.00 -
P/RPS 14.41 10.06 5.07 3.49 3.88 3.44 19.21 -4.67%
P/EPS 74.17 52.81 27.84 31.96 34.25 35.06 232.56 -17.33%
EY 1.35 1.89 3.59 3.13 2.92 2.85 0.43 20.99%
DY 2.35 3.09 0.00 5.38 3.26 0.00 0.00 -
P/NAPS 4.42 2.83 1.48 0.98 1.24 0.94 5.56 -3.75%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/10/14 29/10/13 30/10/12 25/10/11 26/10/10 27/10/09 28/10/08 -
Price 4.24 3.14 1.50 0.90 1.18 0.87 0.73 -
P/RPS 13.05 10.86 5.17 3.38 4.09 3.70 14.02 -1.18%
P/EPS 67.19 56.99 28.41 30.93 36.09 37.66 169.77 -14.30%
EY 1.49 1.75 3.52 3.23 2.77 2.66 0.59 16.68%
DY 2.59 2.87 0.00 5.56 3.09 0.00 0.00 -
P/NAPS 4.00 3.05 1.52 0.95 1.31 1.01 4.06 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment