[GTRONIC] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 2.91%
YoY- -10.64%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 69,423 56,794 57,935 70,719 69,280 67,085 73,450 -3.69%
PBT 12,097 7,395 5,699 8,630 8,441 7,479 11,319 4.53%
Tax -2,383 -1,199 -678 -897 -927 -1,054 -3,983 -29.01%
NP 9,714 6,196 5,021 7,733 7,514 6,425 7,336 20.60%
-
NP to SH 9,714 6,196 5,021 7,733 7,514 6,425 7,336 20.60%
-
Tax Rate 19.70% 16.21% 11.90% 10.39% 10.98% 14.09% 35.19% -
Total Cost 59,709 50,598 52,914 62,986 61,766 60,660 66,114 -6.57%
-
Net Worth 257,608 246,767 244,408 252,451 249,581 246,911 260,063 -0.63%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 5,364 5,313 13,286 - 5,309 5,715 -
Div Payout % - 86.58% 105.82% 171.82% - 82.64% 77.91% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 257,608 246,767 244,408 252,451 249,581 246,911 260,063 -0.63%
NOSH 268,342 268,225 265,661 265,738 265,512 265,495 285,783 -4.11%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 13.99% 10.91% 8.67% 10.93% 10.85% 9.58% 9.99% -
ROE 3.77% 2.51% 2.05% 3.06% 3.01% 2.60% 2.82% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 25.87 21.17 21.81 26.61 26.09 25.27 25.70 0.44%
EPS 3.62 2.31 1.89 2.91 2.83 2.42 2.77 19.55%
DPS 0.00 2.00 2.00 5.00 0.00 2.00 2.00 -
NAPS 0.96 0.92 0.92 0.95 0.94 0.93 0.91 3.63%
Adjusted Per Share Value based on latest NOSH - 265,738
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 10.29 8.42 8.59 10.48 10.27 9.94 10.88 -3.65%
EPS 1.44 0.92 0.74 1.15 1.11 0.95 1.09 20.41%
DPS 0.00 0.79 0.79 1.97 0.00 0.79 0.85 -
NAPS 0.3818 0.3657 0.3622 0.3741 0.3699 0.3659 0.3854 -0.62%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.19 1.11 0.84 0.93 1.01 1.09 1.16 -
P/RPS 4.60 5.24 3.85 3.49 3.87 4.31 4.51 1.32%
P/EPS 32.87 48.05 44.44 31.96 35.69 45.04 45.19 -19.13%
EY 3.04 2.08 2.25 3.13 2.80 2.22 2.21 23.71%
DY 0.00 1.80 2.38 5.38 0.00 1.83 1.72 -
P/NAPS 1.24 1.21 0.91 0.98 1.07 1.17 1.27 -1.58%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/07/12 24/04/12 22/02/12 25/10/11 26/07/11 26/04/11 23/02/11 -
Price 1.39 1.17 0.96 0.90 1.00 1.14 1.13 -
P/RPS 5.37 5.53 4.40 3.38 3.83 4.51 4.40 14.21%
P/EPS 38.40 50.65 50.79 30.93 35.34 47.11 44.02 -8.71%
EY 2.60 1.97 1.97 3.23 2.83 2.12 2.27 9.47%
DY 0.00 1.71 2.08 5.56 0.00 1.75 1.77 -
P/NAPS 1.45 1.27 1.04 0.95 1.06 1.23 1.24 11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment