[GTRONIC] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 31.42%
YoY- 33.2%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 87,704 87,014 52,462 88,707 91,074 79,694 78,114 1.94%
PBT 24,942 16,062 10,439 22,171 21,834 18,645 17,957 5.62%
Tax -1,338 -1,683 -1,286 -1,681 -4,140 -3,459 -3,745 -15.75%
NP 23,604 14,379 9,153 20,490 17,694 15,186 14,212 8.81%
-
NP to SH 23,604 14,379 9,153 23,568 17,694 15,186 14,212 8.81%
-
Tax Rate 5.36% 10.48% 12.32% 7.58% 18.96% 18.55% 20.86% -
Total Cost 64,100 72,635 43,309 68,217 73,380 64,508 63,902 0.05%
-
Net Worth 300,194 272,265 281,630 359,347 297,236 283,876 266,474 2.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - 17,016 25,346 - 30,845 24,804 - -
Div Payout % - 118.34% 276.92% - 174.33% 163.34% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 300,194 272,265 281,630 359,347 297,236 283,876 266,474 2.00%
NOSH 668,871 283,609 281,630 323,736 280,412 275,607 269,166 16.37%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 26.91% 16.52% 17.45% 23.10% 19.43% 19.06% 18.19% -
ROE 7.86% 5.28% 3.25% 6.56% 5.95% 5.35% 5.33% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 13.15 30.68 18.63 27.40 32.48 28.92 29.02 -12.35%
EPS 3.54 5.07 3.25 7.28 6.31 5.51 5.28 -6.44%
DPS 0.00 6.00 9.00 0.00 11.00 9.00 0.00 -
NAPS 0.45 0.96 1.00 1.11 1.06 1.03 0.99 -12.30%
Adjusted Per Share Value based on latest NOSH - 323,736
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.99 12.89 7.77 13.14 13.49 11.81 11.57 1.94%
EPS 3.50 2.13 1.36 3.49 2.62 2.25 2.11 8.79%
DPS 0.00 2.52 3.75 0.00 4.57 3.67 0.00 -
NAPS 0.4447 0.4033 0.4172 0.5323 0.4403 0.4205 0.3947 2.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.50 6.15 3.65 6.25 4.68 2.91 1.47 -
P/RPS 19.02 20.05 19.59 22.81 14.41 10.06 5.07 24.63%
P/EPS 70.66 121.30 112.31 85.85 74.17 52.81 27.84 16.78%
EY 1.42 0.82 0.89 1.16 1.35 1.89 3.59 -14.31%
DY 0.00 0.98 2.47 0.00 2.35 3.09 0.00 -
P/NAPS 5.56 6.41 3.65 5.63 4.42 2.83 1.48 24.66%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/10/18 31/10/17 25/10/16 27/10/15 28/10/14 29/10/13 30/10/12 -
Price 2.27 6.59 3.56 6.11 4.24 3.14 1.50 -
P/RPS 17.27 21.48 19.11 22.30 13.05 10.86 5.17 22.25%
P/EPS 64.15 129.98 109.54 83.93 67.19 56.99 28.41 14.53%
EY 1.56 0.77 0.91 1.19 1.49 1.75 3.52 -12.67%
DY 0.00 0.91 2.53 0.00 2.59 2.87 0.00 -
P/NAPS 5.04 6.86 3.56 5.50 4.00 3.05 1.52 22.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment