[GTRONIC] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 31.42%
YoY- 33.2%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 57,409 58,741 77,224 88,707 89,030 88,695 89,929 -25.88%
PBT 8,577 5,719 18,288 22,171 20,772 20,363 16,560 -35.53%
Tax -2,055 -2,040 -2,546 -1,681 -2,839 -3,214 -1,254 39.04%
NP 6,522 3,679 15,742 20,490 17,933 17,149 15,306 -43.40%
-
NP to SH 6,522 3,679 15,187 23,568 17,933 17,149 15,306 -43.40%
-
Tax Rate 23.96% 35.67% 13.92% 7.58% 13.67% 15.78% 7.57% -
Total Cost 50,887 55,062 61,482 68,217 71,097 71,546 74,623 -22.54%
-
Net Worth 285,161 275,222 287,982 359,347 300,757 281,131 283,652 0.35%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 39,317 - - - 36,547 - -
Div Payout % - 1,068.70% - - - 213.11% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 285,161 275,222 287,982 359,347 300,757 281,131 283,652 0.35%
NOSH 282,337 280,839 271,681 323,736 281,081 281,131 280,844 0.35%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 11.36% 6.26% 20.38% 23.10% 20.14% 19.33% 17.02% -
ROE 2.29% 1.34% 5.27% 6.56% 5.96% 6.10% 5.40% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 20.33 20.92 28.42 27.40 31.67 31.55 32.02 -26.14%
EPS 2.31 1.31 5.59 7.28 6.38 6.10 5.45 -43.60%
DPS 0.00 14.00 0.00 0.00 0.00 13.00 0.00 -
NAPS 1.01 0.98 1.06 1.11 1.07 1.00 1.01 0.00%
Adjusted Per Share Value based on latest NOSH - 323,736
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.51 8.70 11.44 13.15 13.19 13.14 13.33 -25.87%
EPS 0.97 0.55 2.25 3.49 2.66 2.54 2.27 -43.29%
DPS 0.00 5.83 0.00 0.00 0.00 5.42 0.00 -
NAPS 0.4226 0.4079 0.4268 0.5325 0.4457 0.4166 0.4203 0.36%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 3.33 5.41 6.50 6.25 5.95 5.26 4.30 -
P/RPS 16.38 25.87 22.87 22.81 18.79 16.67 13.43 14.16%
P/EPS 144.16 412.98 116.28 85.85 93.26 86.23 78.90 49.51%
EY 0.69 0.24 0.86 1.16 1.07 1.16 1.27 -33.44%
DY 0.00 2.59 0.00 0.00 0.00 2.47 0.00 -
P/NAPS 3.30 5.52 6.13 5.63 5.56 5.26 4.26 -15.66%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/07/16 26/04/16 23/02/16 27/10/15 28/07/15 28/04/15 24/02/15 -
Price 3.27 3.89 5.53 6.11 6.10 6.09 4.99 -
P/RPS 16.08 18.60 19.46 22.30 19.26 19.30 15.58 2.13%
P/EPS 141.56 296.95 98.93 83.93 95.61 99.84 91.56 33.74%
EY 0.71 0.34 1.01 1.19 1.05 1.00 1.09 -24.87%
DY 0.00 3.60 0.00 0.00 0.00 2.13 0.00 -
P/NAPS 3.24 3.97 5.22 5.50 5.70 6.09 4.94 -24.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment