[GTRONIC] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -17.05%
YoY- -0.66%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 65,045 60,916 87,029 78,194 83,180 91,177 90,954 -5.42%
PBT 5,076 3,660 8,141 12,220 9,610 9,773 9,133 -9.31%
Tax 934 -1,992 67 -5,166 -2,509 -1,024 339 18.38%
NP 6,010 1,668 8,208 7,054 7,101 8,749 9,472 -7.29%
-
NP to SH 6,010 1,668 8,208 7,054 7,101 8,749 9,472 -7.29%
-
Tax Rate -18.40% 54.43% -0.82% 42.27% 26.11% 10.48% -3.71% -
Total Cost 59,035 59,248 78,821 71,140 76,079 82,428 81,482 -5.22%
-
Net Worth 225,703 218,123 221,485 209,007 224,121 208,931 185,045 3.36%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 5,248 - 10,422 9,144 3,955 13,058 3,469 7.13%
Div Payout % 87.34% - 126.98% 129.63% 55.70% 149.25% 36.63% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 225,703 218,123 221,485 209,007 224,121 208,931 185,045 3.36%
NOSH 262,445 1,283,076 1,302,857 1,306,296 1,318,363 1,305,820 115,653 14.61%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.24% 2.74% 9.43% 9.02% 8.54% 9.60% 10.41% -
ROE 2.66% 0.76% 3.71% 3.38% 3.17% 4.19% 5.12% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 24.78 4.75 6.68 5.99 6.31 6.98 78.64 -17.49%
EPS 2.29 0.13 0.63 0.54 0.54 0.67 8.19 -19.11%
DPS 2.00 0.00 0.80 0.70 0.30 1.00 3.00 -6.52%
NAPS 0.86 0.17 0.17 0.16 0.17 0.16 1.60 -9.82%
Adjusted Per Share Value based on latest NOSH - 1,306,296
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 9.63 9.02 12.89 11.58 12.32 13.50 13.47 -5.43%
EPS 0.89 0.25 1.22 1.04 1.05 1.30 1.40 -7.26%
DPS 0.78 0.00 1.54 1.35 0.59 1.93 0.51 7.33%
NAPS 0.3342 0.323 0.3279 0.3095 0.3318 0.3094 0.274 3.36%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.78 0.75 1.35 1.48 1.52 2.40 3.30 -
P/RPS 3.15 15.80 20.21 24.72 24.09 34.37 4.20 -4.67%
P/EPS 34.06 576.92 214.29 274.07 282.20 358.21 40.29 -2.75%
EY 2.94 0.17 0.47 0.36 0.35 0.28 2.48 2.87%
DY 2.56 0.00 0.59 0.47 0.20 0.42 0.91 18.79%
P/NAPS 0.91 4.41 7.94 9.25 8.94 15.00 2.06 -12.71%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 24/02/09 26/02/08 26/02/07 23/02/06 23/02/05 24/02/04 -
Price 0.93 0.73 1.15 2.03 1.67 2.20 3.60 -
P/RPS 3.75 15.38 17.22 33.91 26.47 31.51 4.58 -3.27%
P/EPS 40.61 561.54 182.54 375.93 310.05 328.36 43.96 -1.31%
EY 2.46 0.18 0.55 0.27 0.32 0.30 2.28 1.27%
DY 2.15 0.00 0.70 0.34 0.18 0.45 0.83 17.17%
P/NAPS 1.08 4.29 6.76 12.69 9.82 13.75 2.25 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment