[GTRONIC] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -17.05%
YoY- -0.66%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 82,961 76,484 67,207 78,194 84,927 81,881 82,676 0.22%
PBT 11,027 9,481 10,133 12,220 9,416 9,819 8,241 21.40%
Tax -2,731 -2,478 -3,500 -5,166 -912 -1,859 -1,171 75.77%
NP 8,296 7,003 6,633 7,054 8,504 7,960 7,070 11.23%
-
NP to SH 8,296 7,003 6,633 7,054 8,504 7,960 7,070 11.23%
-
Tax Rate 24.77% 26.14% 34.54% 42.27% 9.69% 18.93% 14.21% -
Total Cost 74,665 69,481 60,574 71,140 76,423 73,921 75,606 -0.83%
-
Net Worth 237,028 224,624 221,100 209,007 222,412 221,836 222,574 4.27%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 21,141 - 9,144 - 13,049 - -
Div Payout % - 301.89% - 129.63% - 163.93% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 237,028 224,624 221,100 209,007 222,412 221,836 222,574 4.27%
NOSH 1,316,825 1,321,320 1,300,588 1,306,296 1,308,307 1,304,918 1,309,259 0.38%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 10.00% 9.16% 9.87% 9.02% 10.01% 9.72% 8.55% -
ROE 3.50% 3.12% 3.00% 3.38% 3.82% 3.59% 3.18% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.30 5.79 5.17 5.99 6.49 6.27 6.31 -0.10%
EPS 0.63 0.53 0.51 0.54 0.65 0.61 0.54 10.81%
DPS 0.00 1.60 0.00 0.70 0.00 1.00 0.00 -
NAPS 0.18 0.17 0.17 0.16 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 1,306,296
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.28 11.32 9.95 11.58 12.57 12.12 12.24 0.21%
EPS 1.23 1.04 0.98 1.04 1.26 1.18 1.05 11.11%
DPS 0.00 3.13 0.00 1.35 0.00 1.93 0.00 -
NAPS 0.351 0.3326 0.3274 0.3095 0.3293 0.3285 0.3296 4.27%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.40 1.52 1.62 1.48 1.50 1.60 1.55 -
P/RPS 22.22 26.26 31.35 24.72 23.11 25.50 24.55 -6.42%
P/EPS 222.22 286.79 317.65 274.07 230.77 262.30 287.04 -15.67%
EY 0.45 0.35 0.31 0.36 0.43 0.38 0.35 18.22%
DY 0.00 1.05 0.00 0.47 0.00 0.62 0.00 -
P/NAPS 7.78 8.94 9.53 9.25 8.82 9.41 9.12 -10.04%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/10/07 31/07/07 24/04/07 26/02/07 30/10/06 25/07/06 25/04/06 -
Price 1.42 1.50 1.62 2.03 1.55 1.50 1.70 -
P/RPS 22.54 25.91 31.35 33.91 23.88 23.91 26.92 -11.15%
P/EPS 225.40 283.02 317.65 375.93 238.46 245.90 314.81 -19.95%
EY 0.44 0.35 0.31 0.27 0.42 0.41 0.32 23.62%
DY 0.00 1.07 0.00 0.34 0.00 0.67 0.00 -
P/NAPS 7.89 8.82 9.53 12.69 9.12 8.82 10.00 -14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment