[WOODLAN] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
14-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 1765.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 17,494 16,005 18,588 19,019 0 -100.00%
PBT 1,053 693 2,234 1,282 0 -100.00%
Tax -337 -262 -689 -480 0 -100.00%
NP 716 431 1,545 802 0 -100.00%
-
NP to SH 716 431 1,545 802 0 -100.00%
-
Tax Rate 32.00% 37.81% 30.84% 37.44% - -
Total Cost 16,778 15,574 17,043 18,217 0 -100.00%
-
Net Worth 42,960 41,503 41,772 39,199 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 644 - - - - -100.00%
Div Payout % 90.00% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 42,960 41,503 41,772 39,199 0 -100.00%
NOSH 35,800 19,953 19,987 19,999 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.09% 2.69% 8.31% 4.22% 0.00% -
ROE 1.67% 1.04% 3.70% 2.05% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.87 80.21 93.00 95.10 0.00 -100.00%
EPS 2.00 2.16 7.73 4.01 0.00 -100.00%
DPS 1.80 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.20 2.08 2.09 1.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 40.37 36.93 42.90 43.89 0.00 -100.00%
EPS 1.65 0.99 3.57 1.85 0.00 -100.00%
DPS 1.49 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.9914 0.9578 0.964 0.9046 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.03 2.10 2.05 2.79 0.00 -
P/RPS 2.11 2.62 2.20 2.93 0.00 -100.00%
P/EPS 51.50 97.22 26.52 69.58 0.00 -100.00%
EY 1.94 1.03 3.77 1.44 0.00 -100.00%
DY 1.75 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 1.01 0.98 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 27/08/02 15/08/01 14/08/00 - -
Price 1.78 2.00 2.00 3.00 0.00 -
P/RPS 3.64 2.49 2.15 3.15 0.00 -100.00%
P/EPS 89.00 92.59 25.87 74.81 0.00 -100.00%
EY 1.12 1.08 3.86 1.34 0.00 -100.00%
DY 1.01 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.48 0.96 0.96 1.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment