[WOODLAN] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
14-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 882.56%
YoY- -70.14%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 68,356 78,258 76,130 65,784 55,492 66,068 61,737 -0.10%
PBT 6,352 4,079 4,300 3,002 876 7,290 7,105 0.11%
Tax -2,240 -1,821 -1,528 -1,312 -704 -3 -10 -5.34%
NP 4,112 2,258 2,772 1,690 172 7,287 7,094 0.55%
-
NP to SH 4,112 2,258 2,772 1,690 172 7,287 7,094 0.55%
-
Tax Rate 35.26% 44.64% 35.53% 43.70% 80.37% 0.04% 0.14% -
Total Cost 64,244 76,000 73,358 64,094 55,320 58,781 54,642 -0.16%
-
Net Worth 40,199 39,165 40,580 39,153 37,527 38,594 37,992 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,438 - - - - - -
Div Payout % - 63.72% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 40,199 39,165 40,580 39,153 37,527 38,594 37,992 -0.05%
NOSH 20,000 19,982 19,990 19,976 19,545 19,997 19,996 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.02% 2.89% 3.64% 2.57% 0.31% 11.03% 11.49% -
ROE 10.23% 5.77% 6.83% 4.32% 0.46% 18.88% 18.67% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 341.78 391.64 380.84 329.31 283.91 330.39 308.74 -0.10%
EPS 20.56 11.30 13.87 8.46 0.88 36.44 35.48 0.55%
DPS 0.00 7.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.96 2.03 1.96 1.92 1.93 1.90 -0.05%
Adjusted Per Share Value based on latest NOSH - 19,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 157.74 180.60 175.69 151.81 128.06 152.46 142.47 -0.10%
EPS 9.49 5.21 6.40 3.90 0.40 16.82 16.37 0.55%
DPS 0.00 3.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9277 0.9038 0.9365 0.9035 0.866 0.8906 0.8768 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.97 2.20 2.70 2.79 4.00 0.00 0.00 -
P/RPS 0.58 0.56 0.71 0.85 1.41 0.00 0.00 -100.00%
P/EPS 9.58 19.47 19.47 32.98 454.55 0.00 0.00 -100.00%
EY 10.44 5.14 5.14 3.03 0.22 0.00 0.00 -100.00%
DY 0.00 3.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.12 1.33 1.42 2.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 26/02/01 15/11/00 14/08/00 15/05/00 25/02/00 12/11/99 -
Price 2.09 2.38 3.20 3.00 3.34 3.68 0.00 -
P/RPS 0.61 0.61 0.84 0.91 1.18 1.11 0.00 -100.00%
P/EPS 10.17 21.06 23.08 35.46 379.55 10.10 0.00 -100.00%
EY 9.84 4.75 4.33 2.82 0.26 9.90 0.00 -100.00%
DY 0.00 3.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.21 1.58 1.53 1.74 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment