[ZECON] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -94.54%
YoY- 133.36%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 CAGR
Revenue 31,144 19,280 26,274 27,179 13,308 23,317 47,253 -6.68%
PBT 215 -680 -2,305 3,900 -3,877 -2,993 164 4.59%
Tax -21 0 0 -2,600 -1 63 -75 -19.05%
NP 194 -680 -2,305 1,300 -3,878 -2,930 89 13.81%
-
NP to SH 194 -1,017 -2,310 1,287 -3,858 -2,930 89 13.81%
-
Tax Rate 9.77% - - 66.67% - - 45.73% -
Total Cost 30,950 19,960 28,579 25,879 17,186 26,247 47,164 -6.75%
-
Net Worth 123,991 157,470 153,999 152,765 141,254 107,677 79,250 7.71%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 CAGR
Net Worth 123,991 157,470 153,999 152,765 141,254 107,677 79,250 7.71%
NOSH 84,347 109,354 108,450 104,634 88,283 73,250 44,499 11.20%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 CAGR
NP Margin 0.62% -3.53% -8.77% 4.78% -29.14% -12.57% 0.19% -
ROE 0.16% -0.65% -1.50% 0.84% -2.73% -2.72% 0.11% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 CAGR
RPS 36.92 17.63 24.23 25.98 15.07 31.83 106.19 -16.09%
EPS 0.23 -0.93 -2.13 1.23 -4.37 -4.00 0.20 2.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.42 1.46 1.60 1.47 1.7809 -3.13%
Adjusted Per Share Value based on latest NOSH - 104,634
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 CAGR
RPS 21.03 13.02 17.75 18.36 8.99 15.75 31.91 -6.68%
EPS 0.13 -0.69 -1.56 0.87 -2.61 -1.98 0.06 13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8374 1.0635 1.0401 1.0318 0.954 0.7272 0.5352 7.71%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 24/03/04 -
Price 0.56 0.46 0.84 1.21 1.41 1.68 4.12 -
P/RPS 1.52 2.61 3.47 4.66 9.35 5.28 3.88 -14.41%
P/EPS 243.48 -49.46 -39.44 98.37 -32.27 -42.00 2,060.00 -29.85%
EY 0.41 -2.02 -2.54 1.02 -3.10 -2.38 0.05 41.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.59 0.83 0.88 1.14 2.31 -25.89%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 CAGR
Date 25/05/10 26/05/09 26/05/08 24/05/07 09/06/06 15/06/05 24/05/04 -
Price 0.48 0.49 0.63 1.20 1.38 1.48 3.60 -
P/RPS 1.30 2.78 2.60 4.62 9.15 4.65 3.39 -14.71%
P/EPS 208.70 -52.69 -29.58 97.56 -31.58 -37.00 1,800.00 -30.07%
EY 0.48 -1.90 -3.38 1.03 -3.17 -2.70 0.06 41.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.44 0.82 0.86 1.01 2.02 -25.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment