[ZECON] YoY Quarter Result on 31-Mar-2008 [#1]

Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -123.85%
YoY- -279.49%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 24,485 31,144 19,280 26,274 27,179 13,308 23,317 0.81%
PBT 140 215 -680 -2,305 3,900 -3,877 -2,993 -
Tax 0 -21 0 0 -2,600 -1 63 -
NP 140 194 -680 -2,305 1,300 -3,878 -2,930 -
-
NP to SH 83 194 -1,017 -2,310 1,287 -3,858 -2,930 -
-
Tax Rate 0.00% 9.77% - - 66.67% - - -
Total Cost 24,345 30,950 19,960 28,579 25,879 17,186 26,247 -1.24%
-
Net Worth 94,758 123,991 157,470 153,999 152,765 141,254 107,677 -2.10%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 94,758 123,991 157,470 153,999 152,765 141,254 107,677 -2.10%
NOSH 69,166 84,347 109,354 108,450 104,634 88,283 73,250 -0.95%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.57% 0.62% -3.53% -8.77% 4.78% -29.14% -12.57% -
ROE 0.09% 0.16% -0.65% -1.50% 0.84% -2.73% -2.72% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 35.40 36.92 17.63 24.23 25.98 15.07 31.83 1.78%
EPS 0.12 0.23 -0.93 -2.13 1.23 -4.37 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.47 1.44 1.42 1.46 1.60 1.47 -1.16%
Adjusted Per Share Value based on latest NOSH - 108,450
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 16.60 21.11 13.07 17.81 18.43 9.02 15.81 0.81%
EPS 0.06 0.13 -0.69 -1.57 0.87 -2.62 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6424 0.8406 1.0676 1.044 1.0357 0.9576 0.73 -2.10%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.54 0.56 0.46 0.84 1.21 1.41 1.68 -
P/RPS 1.53 1.52 2.61 3.47 4.66 9.35 5.28 -18.64%
P/EPS 450.00 243.48 -49.46 -39.44 98.37 -32.27 -42.00 -
EY 0.22 0.41 -2.02 -2.54 1.02 -3.10 -2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.32 0.59 0.83 0.88 1.14 -16.36%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 25/05/10 26/05/09 26/05/08 24/05/07 09/06/06 15/06/05 -
Price 0.465 0.48 0.49 0.63 1.20 1.38 1.48 -
P/RPS 1.31 1.30 2.78 2.60 4.62 9.15 4.65 -19.02%
P/EPS 387.50 208.70 -52.69 -29.58 97.56 -31.58 -37.00 -
EY 0.26 0.48 -1.90 -3.38 1.03 -3.17 -2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.34 0.44 0.82 0.86 1.01 -16.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment