[ZECON] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
15-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -197.93%
YoY- -3392.13%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Revenue 26,274 27,179 13,308 23,317 47,253 47,253 5,147 31.18%
PBT -2,305 3,900 -3,877 -2,993 164 164 -1,155 12.19%
Tax 0 -2,600 -1 63 -75 -75 1,155 -
NP -2,305 1,300 -3,878 -2,930 89 89 0 -
-
NP to SH -2,310 1,287 -3,858 -2,930 89 89 -1,074 13.60%
-
Tax Rate - 66.67% - - 45.73% 45.73% - -
Total Cost 28,579 25,879 17,186 26,247 47,164 47,164 5,147 33.03%
-
Net Worth 153,999 152,765 141,254 107,677 79,250 0 65,027 15.43%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Net Worth 153,999 152,765 141,254 107,677 79,250 0 65,027 15.43%
NOSH 108,450 104,634 88,283 73,250 44,499 74,166 41,953 17.13%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
NP Margin -8.77% 4.78% -29.14% -12.57% 0.19% 0.19% 0.00% -
ROE -1.50% 0.84% -2.73% -2.72% 0.11% 0.00% -1.65% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
RPS 24.23 25.98 15.07 31.83 106.19 63.71 12.27 11.99%
EPS -2.13 1.23 -4.37 -4.00 0.20 0.12 -2.56 -3.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.46 1.60 1.47 1.7809 0.00 1.55 -1.44%
Adjusted Per Share Value based on latest NOSH - 73,250
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
RPS 17.75 18.36 8.99 15.75 31.91 31.91 3.48 31.16%
EPS -1.56 0.87 -2.61 -1.98 0.06 0.06 -0.73 13.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0401 1.0318 0.954 0.7272 0.5352 0.00 0.4392 15.43%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 24/03/04 31/03/04 29/03/02 -
Price 0.84 1.21 1.41 1.68 4.12 4.00 5.30 -
P/RPS 3.47 4.66 9.35 5.28 3.88 6.28 43.20 -34.28%
P/EPS -39.44 98.37 -32.27 -42.00 2,060.00 3,333.33 -207.03 -24.12%
EY -2.54 1.02 -3.10 -2.38 0.05 0.03 -0.48 31.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.88 1.14 2.31 0.00 3.42 -25.36%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Date 26/05/08 24/05/07 09/06/06 15/06/05 24/05/04 - 26/04/02 -
Price 0.63 1.20 1.38 1.48 3.60 0.00 6.05 -
P/RPS 2.60 4.62 9.15 4.65 3.39 0.00 49.31 -38.73%
P/EPS -29.58 97.56 -31.58 -37.00 1,800.00 0.00 -236.33 -29.25%
EY -3.38 1.03 -3.17 -2.70 0.06 0.00 -0.42 41.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.82 0.86 1.01 2.02 0.00 3.90 -30.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment