[ZECON] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 116.04%
YoY- 19.82%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Revenue 13,895 22,939 17,420 65,793 169,895 143,102 83,873 -27.86%
PBT 4,516 8,911 9,847 11,599 31,287 15,746 -4,440 -
Tax -1,422 -224 -1 -606 -1,639 -4,627 -2,188 -7.53%
NP 3,094 8,687 9,846 10,993 29,648 11,119 -6,628 -
-
NP to SH 111 1,377 2,569 2,144 28,971 9,148 -9,210 -
-
Tax Rate 31.49% 2.51% 0.01% 5.22% 5.24% 29.39% - -
Total Cost 10,801 14,252 7,574 54,800 140,247 131,983 90,501 -32.03%
-
Net Worth 231,423 231,423 235,820 250,766 249,324 263,289 234,519 -0.24%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Net Worth 231,423 231,423 235,820 250,766 249,324 263,289 234,519 -0.24%
NOSH 147,403 147,403 147,403 144,118 144,118 144,118 131,016 2.16%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
NP Margin 22.27% 37.87% 56.52% 16.71% 17.45% 7.77% -7.90% -
ROE 0.05% 0.60% 1.09% 0.85% 11.62% 3.47% -3.93% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
RPS 9.43 15.56 11.82 45.65 117.89 99.29 64.02 -29.38%
EPS 0.08 0.93 1.74 1.49 20.10 6.35 -7.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.60 1.74 1.73 1.8269 1.79 -2.35%
Adjusted Per Share Value based on latest NOSH - 147,403
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
RPS 9.43 15.56 11.82 44.63 115.26 97.08 56.90 -27.85%
EPS 0.08 0.93 1.74 1.45 19.65 6.21 -6.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.5998 1.7012 1.6914 1.7862 1.591 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 28/09/18 -
Price 0.415 0.405 0.385 0.495 0.28 0.365 0.345 -
P/RPS 4.40 2.60 3.26 1.08 0.24 0.37 0.54 46.39%
P/EPS 551.10 43.35 22.09 33.27 1.39 5.75 -4.91 -
EY 0.18 2.31 4.53 3.01 71.79 17.39 -20.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.24 0.28 0.16 0.20 0.19 5.86%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Date 28/05/24 29/05/23 26/05/22 25/05/21 28/11/19 25/06/20 29/11/18 -
Price 0.425 0.395 0.395 0.00 0.34 0.375 0.26 -
P/RPS 4.51 2.54 3.34 0.00 0.29 0.38 0.41 54.59%
P/EPS 564.38 42.28 22.66 0.00 1.69 5.91 -3.70 -
EY 0.18 2.36 4.41 0.00 59.12 16.93 -27.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.25 0.00 0.20 0.21 0.15 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment