[AMTEL] YoY Quarter Result on 28-Feb-2022 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
28-Feb-2022 [#1]
Profit Trend
QoQ- -39.72%
YoY- -40.72%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 17,601 17,686 14,532 16,211 11,364 13,639 10,814 8.44%
PBT 2,013 1,967 1,121 1,984 1,356 1,026 20 115.52%
Tax -513 -561 -230 -481 -373 -296 -145 23.41%
NP 1,500 1,406 891 1,503 983 730 -125 -
-
NP to SH 1,506 1,406 891 1,503 983 730 -96 -
-
Tax Rate 25.48% 28.52% 20.52% 24.24% 27.51% 28.85% 725.00% -
Total Cost 16,101 16,280 13,641 14,708 10,381 12,909 10,939 6.64%
-
Net Worth 73,198 67,713 66,385 63,439 51,004 45,926 40,964 10.14%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 73,198 67,713 66,385 63,439 51,004 45,926 40,964 10.14%
NOSH 98,151 97,622 97,553 97,553 54,197 54,197 49,277 12.15%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 8.52% 7.95% 6.13% 9.27% 8.65% 5.35% -1.16% -
ROE 2.06% 2.08% 1.34% 2.37% 1.93% 1.59% -0.23% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 18.47 18.50 14.90 16.62 20.97 25.17 21.95 -2.83%
EPS 1.58 1.47 0.91 1.54 1.81 1.35 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7681 0.7084 0.6805 0.6503 0.9411 0.8474 0.8313 -1.30%
Adjusted Per Share Value based on latest NOSH - 97,553
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 17.91 17.99 14.79 16.49 11.56 13.88 11.00 8.45%
EPS 1.53 1.43 0.91 1.53 1.00 0.74 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7448 0.6889 0.6754 0.6455 0.5189 0.4673 0.4168 10.14%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.62 0.845 0.70 1.87 0.535 0.655 0.63 -
P/RPS 3.36 4.57 4.70 11.25 2.55 2.60 2.87 2.65%
P/EPS 39.23 57.45 76.64 121.37 29.50 48.63 -323.38 -
EY 2.55 1.74 1.30 0.82 3.39 2.06 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.19 1.03 2.88 0.57 0.77 0.76 1.06%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 24/04/24 19/04/23 27/04/22 21/04/21 18/05/20 29/04/19 25/04/18 -
Price 0.61 0.65 0.67 1.33 0.52 0.655 0.68 -
P/RPS 3.30 3.51 4.50 8.00 2.48 2.60 3.10 1.04%
P/EPS 38.60 44.19 73.36 86.32 28.67 48.63 -349.05 -
EY 2.59 2.26 1.36 1.16 3.49 2.06 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 0.98 2.05 0.55 0.77 0.82 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment