[HIGHTEC] QoQ Cumulative Quarter Result on 31-Oct-2021 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 45.33%
YoY- 672.56%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 19,903 13,480 7,317 21,900 15,938 11,231 5,694 130.84%
PBT 6,176 3,850 2,234 19,977 13,883 5,025 2,119 104.44%
Tax -904 -643 -361 -1,227 -981 -653 -403 71.61%
NP 5,272 3,207 1,873 18,750 12,902 4,372 1,716 111.77%
-
NP to SH 5,272 3,207 1,873 18,750 12,902 4,372 1,716 111.77%
-
Tax Rate 14.64% 16.70% 16.16% 6.14% 7.07% 13.00% 19.02% -
Total Cost 14,631 10,273 5,444 3,150 3,036 6,859 3,978 138.84%
-
Net Worth 119,374 117,944 117,874 115,630 106,709 103,375 98,244 13.90%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 3,625 1,216 1,216 4,232 1,333 751 732 191.38%
Div Payout % 68.78% 37.93% 64.97% 22.57% 10.34% 17.18% 42.71% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 119,374 117,944 117,874 115,630 106,709 103,375 98,244 13.90%
NOSH 121,836 121,836 121,836 121,836 40,612 40,612 40,612 108.42%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 26.49% 23.79% 25.60% 85.62% 80.95% 38.93% 30.14% -
ROE 4.42% 2.72% 1.59% 16.22% 12.09% 4.23% 1.75% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 16.47 11.08 6.01 18.11 41.83 29.91 15.54 3.96%
EPS 4.34 2.64 1.54 16.40 34.52 11.81 4.68 -4.91%
DPS 3.00 1.00 1.00 3.50 3.50 2.00 2.00 31.13%
NAPS 0.9877 0.9697 0.9687 0.9562 2.8007 2.753 2.6807 -48.69%
Adjusted Per Share Value based on latest NOSH - 121,836
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 16.34 11.06 6.01 17.97 13.08 9.22 4.67 131.00%
EPS 4.33 2.63 1.54 15.39 10.59 3.59 1.41 111.70%
DPS 2.98 1.00 1.00 3.47 1.09 0.62 0.60 191.95%
NAPS 0.9798 0.9681 0.9675 0.9491 0.8758 0.8485 0.8064 13.90%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.925 0.995 1.17 1.91 4.38 2.06 1.82 -
P/RPS 5.62 8.98 19.46 10.55 10.47 6.89 11.71 -38.78%
P/EPS 21.21 37.74 76.01 12.32 12.93 17.69 38.87 -33.29%
EY 4.72 2.65 1.32 8.12 7.73 5.65 2.57 50.13%
DY 3.24 1.01 0.85 1.83 0.80 0.97 1.10 105.88%
P/NAPS 0.94 1.03 1.21 2.00 1.56 0.75 0.68 24.16%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 26/09/22 28/06/22 28/03/22 29/12/21 28/09/21 29/06/21 26/03/21 -
Price 0.98 0.89 1.10 1.33 2.05 2.24 2.15 -
P/RPS 5.95 8.03 18.29 7.34 4.90 7.49 13.84 -43.12%
P/EPS 22.47 33.75 71.46 8.58 6.05 19.24 45.92 -37.98%
EY 4.45 2.96 1.40 11.66 16.52 5.20 2.18 61.12%
DY 3.06 1.12 0.91 2.63 1.71 0.89 0.93 121.70%
P/NAPS 0.99 0.92 1.14 1.39 0.73 0.81 0.80 15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment