[AUTOAIR] YoY Quarter Result on 31-Mar-2011 [#3]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -21.02%
YoY- -1063.1%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,410 2,498 7,071 4,865 4,943 3,771 7,384 -24.10%
PBT -1,839 -280 -930 -1,618 37 -2,048 -935 11.92%
Tax 0 0 0 0 131 -42 50 -
NP -1,839 -280 -930 -1,618 168 -2,090 -885 12.95%
-
NP to SH -1,839 -280 -910 -1,618 168 -2,090 -885 12.95%
-
Tax Rate - - - - -354.05% - - -
Total Cost 3,249 2,778 8,001 6,483 4,775 5,861 8,269 -14.41%
-
Net Worth 14,078 15,750 19,933 23,176 28,559 35,704 42,037 -16.65%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 14,078 15,750 19,933 23,176 28,559 35,704 42,037 -16.65%
NOSH 43,995 43,750 43,333 43,729 41,999 43,541 44,250 -0.09%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -130.43% -11.21% -13.15% -33.26% 3.40% -55.42% -11.99% -
ROE -13.06% -1.78% -4.57% -6.98% 0.59% -5.85% -2.11% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.20 5.71 16.32 11.13 11.77 8.66 16.69 -24.05%
EPS -4.18 -0.64 -2.10 -3.70 0.40 -4.80 -2.00 13.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.36 0.46 0.53 0.68 0.82 0.95 -16.57%
Adjusted Per Share Value based on latest NOSH - 43,729
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.20 5.66 16.02 11.02 11.20 8.55 16.73 -24.08%
EPS -4.17 -0.63 -2.06 -3.67 0.38 -4.74 -2.01 12.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.319 0.3569 0.4517 0.5252 0.6472 0.8091 0.9526 -16.66%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.13 0.15 0.17 0.19 0.30 0.29 0.50 -
P/RPS 4.06 2.63 1.04 1.71 2.55 3.35 3.00 5.16%
P/EPS -3.11 -23.44 -8.10 -5.14 75.00 -6.04 -25.00 -29.33%
EY -32.15 -4.27 -12.35 -19.47 1.33 -16.55 -4.00 41.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.37 0.36 0.44 0.35 0.53 -4.18%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 28/05/12 26/05/11 24/05/10 22/05/09 28/05/08 -
Price 0.15 0.17 0.14 0.21 0.50 0.45 0.47 -
P/RPS 4.68 2.98 0.86 1.89 4.25 5.20 2.82 8.80%
P/EPS -3.59 -26.56 -6.67 -5.68 125.00 -9.37 -23.50 -26.87%
EY -27.87 -3.76 -15.00 -17.62 0.80 -10.67 -4.26 36.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.30 0.40 0.74 0.55 0.49 -0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment