[FAJAR] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 12,388 22,698 6,632 9,319 9.95%
PBT 19 1,565 298 837 -71.68%
Tax -8 -483 -116 -400 -72.85%
NP 11 1,082 182 437 -70.69%
-
NP to SH 11 1,082 182 437 -70.69%
-
Tax Rate 42.11% 30.86% 38.93% 47.79% -
Total Cost 12,377 21,616 6,450 8,882 11.69%
-
Net Worth 56,466 73,464 71,217 0 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 56,466 73,464 71,217 0 -
NOSH 36,666 39,926 39,565 0 -
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.09% 4.77% 2.74% 4.69% -
ROE 0.02% 1.47% 0.26% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.79 56.85 16.76 0.00 -
EPS 0.03 2.71 0.46 1.09 -69.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.84 1.80 1.81 -5.24%
Adjusted Per Share Value based on latest NOSH - 0
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.66 3.05 0.89 1.25 9.91%
EPS 0.00 0.15 0.02 0.06 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0758 0.0987 0.0956 1.81 -65.27%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.29 0.54 0.38 1.58 -
P/RPS 0.86 0.95 2.27 0.00 -
P/EPS 966.67 19.93 82.61 144.95 88.22%
EY 0.10 5.02 1.21 0.69 -47.47%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.29 0.21 0.87 -39.77%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 15/05/02 29/05/01 30/05/00 -
Price 0.28 0.55 0.43 1.15 -
P/RPS 0.83 0.97 2.57 0.00 -
P/EPS 933.33 20.30 93.48 105.50 106.82%
EY 0.11 4.93 1.07 0.95 -51.25%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.30 0.24 0.64 -34.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment